| Revenue | NOK 23,6M | +10% |
| EBITDA | NOK 514K | +111% |
| Net profit | NOK -141K | +97% |
| Total assets | NOK 12,6M | -14% |
| Equity | NOK 1,9M | +270% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 605 | 13 206 | 7 724 | 11 696 | 18 054 | 17 596 | 22 760 | 18 072 | 25 558 | 33 343 | 26 564 | 21 432 | 23 562 |
| Staff expenses | −2 226 | −1 836 | −1 299 | −1 490 | −2 293 | −2 701 | −3 734 | −4 355 | −5 780 | −5 806 | −6 014 | −6 853 | −7 153 |
| EBITDA | 946 | 337 | 177 | 957 | 597 | 642 | 922 | 622 | 709 | 677 | −3 205 | −4 599 | 514 |
| Depreciation & amort. | −55 | −57 | −118 | −147 | −166 | −211 | −157 | −168 | −526 | −442 | −695 | −799 | −1 015 |
| EBIT | 890 | 280 | 59 | 809 | 431 | 431 | 765 | 454 | 183 | 234 | −3 900 | −5 397 | −502 |
| Net financials | −3 | −11 | −17 | −28 | −22 | −29 | −2 | 4 | 16 | −14 | 17 | −4 | −64 |
| Profit before tax | 887 | 269 | 42 | 781 | 410 | 402 | 763 | 458 | 199 | 221 | −3 883 | −5 402 | −565 |
| Tax | 249 | 76 | 11 | 209 | 100 | 96 | 175 | 101 | 66 | 50 | −849 | −645 | −424 |
| Net profit | 638 | 193 | 31 | 573 | 309 | 306 | 588 | 357 | 133 | 171 | −3 034 | −4 757 | −141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 059 | 3 874 | 3 317 | 5 797 | 10 070 | 10 401 | 13 395 | 19 624 | 19 139 | 18 292 | 15 778 | 14 598 | 12 618 |
| Equity | 431 | 624 | 656 | 1 228 | 1 537 | 1 843 | 2 431 | 2 788 | 2 921 | 3 091 | 2 990 | 505 | 1 867 |
| Long-term debt | 1 424 | 1 423 | 1 782 | 1 713 | 1 676 | 1 541 | 1 445 | 1 433 | 1 869 | 386 | 258 | 154 | 47 |
| Short-term debt | 2 204 | 1 827 | 879 | 2 855 | 6 857 | 7 017 | 9 519 | 15 403 | 14 349 | 14 815 | 12 530 | 13 939 | 10 704 |
| Total debt | 3 628 | 3 250 | 2 661 | 4 569 | 8 533 | 8 558 | 10 964 | 16 836 | 16 218 | 15 201 | 12 788 | 14 093 | 10 751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JB Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lrp Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Rese Pedersen | Chief Executive Officer | 0 companies |
| Jane Beate Kristiansen | Deputy Member | 0 companies |