| Revenue | NOK 14K | -100% |
| EBITDA | NOK -2,3M | -114% |
| Net profit | NOK 10,6M | -65% |
| Total assets | NOK 1,1B | +37% |
| Equity | NOK 729M | -6% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 441 | 880 | 3 720 | 98 434 | 18 846 | 11 | 931 | 33 052 | 18 678 | 14 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −383 | −703 | 1 830 | −1 796 | 2 004 | 96 330 | 17 865 | −846 | −245 | 28 358 | 16 329 | −2 283 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −383 | −703 | 1 830 | −1 796 | 2 004 | 96 330 | 17 865 | −846 | −245 | 28 358 | 16 329 | −2 283 |
| Net financials | 3 903 | −45 628 | −6 151 | −15 835 | 31 856 | 44 720 | 20 678 | −14 141 | 14 881 | 20 611 | 16 775 | 12 692 |
| Profit before tax | 3 520 | −46 331 | −4 321 | −17 631 | 33 859 | 141 049 | 38 543 | −14 987 | 14 635 | 48 969 | 33 104 | 10 409 |
| Tax | 995 | −7 305 | 1 144 | −63 | 3 669 | 5 673 | 3 613 | −4 126 | 3 462 | 1 961 | 3 177 | −176 |
| Net profit | 2 525 | −39 025 | −5 465 | −17 568 | 30 190 | 135 376 | 34 930 | −10 861 | 11 173 | 47 008 | 29 927 | 10 585 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 840 611 | 912 027 | 892 853 | 838 197 | 888 514 | 972 819 | 973 080 | 983 245 | 977 929 | 938 668 | 798 858 | 1 090 507 |
| Equity | 556 166 | 517 140 | 511 675 | 494 107 | 524 297 | 659 673 | 694 603 | 683 741 | 694 914 | 741 923 | 771 850 | 728 958 |
| Long-term debt | 127 880 | 120 642 | 105 052 | 85 251 | 103 373 | 101 403 | 97 107 | 112 343 | 118 517 | 57 896 | 6 314 | 22 138 |
| Short-term debt | 140 295 | 230 916 | 235 492 | 226 508 | 234 076 | 194 182 | 181 371 | 175 823 | 164 498 | 138 849 | 20 693 | 339 412 |
| Total debt | 268 175 | 351 559 | 340 544 | 311 759 | 337 449 | 295 585 | 278 478 | 288 166 | 283 014 | 196 745 | 27 007 | 361 550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅO Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ikm Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Åge Olsen Hodnefjell | Chief Executive Officer | 0 companies |
| Erling Meinich-Bache | Board of Directors | 0 companies |
| Mariann Sveinsvoll | Board of Directors | 0 companies |
| Ståle Kyllingstad | Chairman | 0 companies |