| Revenue | NOK 380K | +56% |
| EBITDA | NOK 169K | +139% |
| Net profit | NOK -48K | +54% |
| Total assets | NOK 7,1M | +1% |
| Equity | NOK 7,1M | +1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 85 | 209 | 215 | 219 | 240 | 243 | 243 | 243 | 243 | 380 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −19 | −7 | 58 | 29 | 40 | 110 | 112 | 120 | 96 | 88 | 71 | 169 |
| Depreciation & amort. | −0 | −0 | −1 250 | −880 | −310 | −311 | −311 | −311 | −311 | −311 | −311 | −311 | −311 |
| EBIT | 0 | −19 | −1 257 | −822 | −281 | −271 | −201 | −199 | −191 | −215 | −223 | −240 | −142 |
| Net financials | 0 | 1 | −1 | −0 | −196 | −51 | 1 | 15 | 6 | 1 | 28 | 106 | 80 |
| Profit before tax | 0 | −18 | −1 258 | −822 | −476 | −322 | −199 | −184 | −185 | −214 | −195 | −134 | −62 |
| Tax | −0 | −5 | −340 | −117 | −96 | −51 | −17 | −40 | −41 | −47 | −43 | −29 | −14 |
| Net profit | 0 | −13 | −918 | −705 | −381 | −271 | −182 | −143 | −145 | −167 | −152 | −104 | −48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 500 | 3 280 | 6 538 | 6 215 | 5 832 | 6 705 | 6 787 | 6 644 | 6 944 | 6 991 | 7 035 | 7 101 |
| Equity | — | 87 | −832 | 447 | 6 067 | 5 796 | 6 697 | 6 778 | 6 634 | 6 915 | 6 972 | 7 022 | 7 067 |
| Long-term debt | 0 | 0 | 2 | 5 922 | 118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 413 | 4 110 | 169 | 30 | 36 | 8 | 9 | 10 | 29 | 20 | 13 | 35 |
| Total debt | 0 | 2 413 | 4 112 | 6 090 | 148 | 36 | 8 | 9 | 10 | 29 | 20 | 13 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kaldnes Brygge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Magnus Thomassen | Chief Executive Officer | 0 companies |
| Halvard Kverne | Board of Directors | 0 companies |
| Øystein Klungland | Board of Directors | 0 companies |
| Sverre Molvik | Board of Directors | 0 companies |
| Erich Alexander Selvaag Holte | Chairman | 0 companies |