| Revenue | NOK 17,1M | +0% |
| EBITDA | NOK 1,1M | -50% |
| Net profit | NOK 598K | -64% |
| Total assets | NOK 6,1M | -9% |
| Equity | NOK 2,5M | +31% |
| Employees | 23 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 385 | 20 693 | 17 981 | 16 488 | 17 392 | 19 303 | 18 060 | 16 474 | 17 057 | 17 018 | 17 077 |
| Staff expenses | −16 927 | −13 152 | −9 449 | −9 211 | −8 570 | −11 041 | −9 806 | −9 657 | −9 573 | −10 449 | −10 846 |
| EBITDA | 1 036 | −3 517 | 566 | 1 001 | 1 734 | 1 322 | 1 420 | 1 258 | 2 223 | 2 233 | 1 114 |
| Depreciation & amort. | −1 432 | −1 375 | −910 | −571 | −320 | −290 | −170 | −32 | −48 | −87 | −276 |
| EBIT | −396 | −4 893 | −344 | 430 | 1 415 | 1 033 | 1 250 | 1 226 | 2 176 | 2 146 | 837 |
| Net financials | −356 | −894 | −295 | −376 | −400 | −2 514 | −484 | −261 | −219 | −27 | −26 |
| Profit before tax | −752 | −5 787 | −639 | 54 | 1 015 | −1 481 | 766 | 965 | 1 957 | 2 119 | 811 |
| Tax | −71 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 98 | 448 | 213 |
| Net profit | −681 | −5 787 | −639 | 54 | 1 015 | −1 481 | 766 | 965 | 1 859 | 1 671 | 598 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 855 | 8 387 | 4 507 | 2 558 | 4 103 | 3 283 | 1 773 | 2 484 | 4 773 | 6 685 | 6 068 |
| Equity | −1 329 | −7 116 | −4 362 | −4 308 | −3 117 | −4 599 | −3 574 | −2 506 | 353 | 1 903 | 2 501 |
| Long-term debt | 5 783 | 4 015 | 4 586 | 2 100 | 567 | 489 | 456 | 389 | 393 | 518 | 529 |
| Short-term debt | 16 401 | 11 487 | 4 283 | 4 766 | 6 653 | 7 393 | 4 892 | 4 601 | 4 027 | 4 264 | 3 038 |
| Total debt | 22 184 | 15 503 | 8 869 | 6 866 | 7 220 | 7 882 | 5 347 | 4 990 | 4 420 | 4 782 | 3 567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JH Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Vidar Bøhlerengen | Chief Executive Officer | 0 companies |
| Jørn Håkon Edvardsen | Deputy Member | 0 companies |
| Jon Eldon | Board of Directors | 0 companies |
| Ville Valtteri Rantala | Chairman | 0 companies |
| Tommy Fredriksen | Board of Directors | 0 companies |
| Petri Pellonmaa | Board of Directors | 0 companies |
| Asgeir Eriksen | Board of Directors | 0 companies |