| Revenue | NOK 608 | -100% |
| EBITDA | NOK -250K | +9% |
| Net profit | NOK -169K | +42% |
| Total assets | NOK 143K | -72% |
| Equity | NOK -464K | -49% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 155 | 196 | 1 787 | 1 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −38 | −107 | −242 | 5 |
| EBITDA | −15 | −10 | −3 | 0 | 0 | −17 | 86 | −91 | −274 | −250 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | −10 | −3 | 0 | 0 | −17 | 86 | −91 | −274 | −250 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | −18 | 46 |
| Profit before tax | −15 | −10 | −3 | 0 | 0 | −17 | 86 | −92 | −292 | −203 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 8 | −8 | −0 | −34 |
| Net profit | −15 | −10 | −3 | 0 | 0 | −17 | 78 | −84 | −292 | −169 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 | 6 | 3 | 3 | 3 | 0 | 210 | 720 | 519 | 143 |
| Equity | 16 | 6 | 3 | 3 | 3 | −14 | 64 | −21 | −312 | −464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 15 | 146 | 740 | 831 | 407 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 15 | 146 | 740 | 831 | 607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 | |
Kronstad Invest As | Company | 25.0% | 25.0% | 2022 |
Hnm Holding As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Bakken Hellesøy | Chief Executive Officer | 0 companies |
| Morten Dahl Sebjørnsen | Chairman | 0 companies |
| Haavard Nygård Monsen | Board of Directors | 0 companies |