| Revenue | NOK 19,6M | -5% |
| EBITDA | NOK -84K | -108% |
| Net profit | NOK -297K | -159% |
| Total assets | NOK 9M | -17% |
| Equity | NOK 439K | -40% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 161 | 18 613 | 22 144 | 25 454 | 32 678 | 29 578 | 30 032 | 40 455 | 51 662 | 53 249 | 62 186 | 20 656 | 19 628 |
| Staff expenses | −613 | −1 459 | −1 784 | −2 187 | −2 991 | −3 993 | −4 462 | −5 008 | −4 043 | −5 119 | −6 198 | −2 717 | −2 835 |
| EBITDA | 1 118 | 921 | 2 028 | 1 838 | 2 386 | −163 | −945 | 960 | 3 826 | 4 088 | 2 860 | 1 004 | −84 |
| Depreciation & amort. | −0 | −15 | −30 | −29 | −0 | −0 | −33 | −85 | −87 | −96 | −112 | −85 | −91 |
| EBIT | 1 118 | 906 | 1 998 | 1 808 | 2 386 | −163 | −977 | 876 | 3 739 | 3 991 | 2 747 | 918 | −174 |
| Net financials | 168 | 278 | −1 958 | −1 920 | 386 | 559 | 390 | −322 | −2 896 | 1 029 | 2 458 | −227 | −173 |
| Profit before tax | 1 286 | 1 183 | 40 | −112 | 2 772 | 396 | −587 | 553 | 843 | 5 021 | 5 205 | 691 | −347 |
| Tax | 361 | 240 | 16 | 2 | 713 | 109 | −158 | 93 | 163 | 1 093 | 1 160 | 187 | −50 |
| Net profit | 925 | 944 | 24 | −113 | 2 059 | 287 | −430 | 460 | 680 | 3 927 | 4 045 | 504 | −297 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 176 | 7 380 | 8 894 | 9 727 | 10 039 | 11 388 | 15 368 | 16 547 | 20 577 | 22 827 | 27 499 | 10 874 | 8 986 |
| Equity | 764 | 3 588 | 2 941 | 2 875 | 2 935 | 3 192 | 3 612 | 4 072 | 4 352 | 5 924 | 8 994 | 737 | 439 |
| Long-term debt | 0 | 0 | 1 500 | 2 500 | 2 000 | 1 500 | 1 000 | 500 | 7 467 | 4 267 | 11 500 | 4 865 | 4 324 |
| Short-term debt | 5 412 | 3 793 | 4 453 | 4 352 | 5 104 | 6 696 | 10 756 | 11 975 | 8 758 | 12 637 | 7 006 | 5 272 | 4 223 |
| Total debt | 5 412 | 3 793 | 5 953 | 6 852 | 7 104 | 8 196 | 11 756 | 12 475 | 16 225 | 16 903 | 18 506 | 10 137 | 8 547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arstec Holding As | Company | 74.0% | 74.0% | 2024 |
Sterreichische Vialit Gesellscha | Company | 26.0% | 26.0% | 2024 |
Österreichische Vialit - Gesellscha | Company | 26.0% | 26.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Strand | Chief Executive Officer | 0 companies |
| Are Kirkeli Strand | Chairman | 0 companies |