| Revenue | NOK 1,5M | +82% |
| EBITDA | NOK -70K | +21% |
| Net profit | NOK -76K | +15% |
| Total assets | NOK 646K | +6% |
| Equity | NOK 61K | -56% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 894 | 1 550 | 879 | 798 | 1 451 |
| Staff expenses | −648 | −813 | −1 036 | −528 | −918 |
| EBITDA | 140 | 155 | −225 | −88 | −70 |
| Depreciation & amort. | −13 | −0 | −0 | −0 | −5 |
| EBIT | 127 | 155 | −225 | −88 | −75 |
| Net financials | −6 | −1 | −1 | −2 | −1 |
| Profit before tax | 121 | 154 | −226 | −90 | −76 |
| Tax | 20 | 34 | −0 | −0 | −0 |
| Net profit | 101 | 120 | −226 | −90 | −76 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 598 | 1 363 | 1 234 | 607 | 646 |
| Equity | 333 | 454 | 227 | 137 | 61 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 264 | 909 | 1 006 | 470 | 585 |
| Total debt | 264 | 909 | 1 006 | 470 | 585 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LG Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45% | 45% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lilia Goryunova | Chief Executive Officer | 0 companies |
| Steinar Kopperud | Chairman | 0 companies |