| Revenue | NOK 2,4M | -22% |
| EBITDA | NOK 430K | +13% |
| Net profit | NOK -21K | +55% |
| Total assets | NOK 1,2M | -18% |
| Equity | NOK 126K | -14% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 518 | 3 951 | 3 326 | 3 091 | 2 403 |
| Staff expenses | −1 119 | −735 | −957 | −719 | −420 |
| EBITDA | 486 | 356 | 434 | 381 | 430 |
| Depreciation & amort. | −220 | −247 | −330 | −330 | −367 |
| EBIT | 266 | 108 | 104 | 51 | 63 |
| Net financials | −91 | −123 | −83 | −98 | −81 |
| Profit before tax | 175 | −15 | 21 | −47 | −18 |
| Tax | 38 | −3 | 5 | −1 | 3 |
| Net profit | 136 | −12 | 17 | −46 | −21 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 513 | 2 315 | 2 305 | 1 420 | 1 166 |
| Equity | 438 | 427 | 438 | 146 | 126 |
| Long-term debt | 775 | 629 | 1 171 | 874 | 668 |
| Short-term debt | 1 300 | 1 259 | 696 | 400 | 373 |
| Total debt | 2 075 | 1 888 | 1 867 | 1 274 | 1 041 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LL Contact Person | Contact Person | 2024 |
| Former (1) | ||
MF Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lilly Leana Dula Johansen | Contact Person | 0 companies |
| Mirjam Frigstad Sannarnes | Deputy Member | 0 companies |
| Rune Nomeland | Chairman | 0 companies |
| Terje Sannarnes | Chairman | 0 companies |
| Benjamin Mykjåland | Chairman | 0 companies |