| Revenue | NOK 84K | +51% |
| EBITDA | NOK -165K | +92% |
| Net profit | NOK -7,1M | -3% |
| Total assets | NOK 167,6M | +35% |
| Equity | NOK 46,3M | +65% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 97 | 1 065 | 50 | 55 | 84 |
| Staff expenses | −6 124 | −9 919 | −6 002 | −1 652 | 1 |
| EBITDA | −12 580 | −11 144 | −10 182 | −2 090 | −165 |
| Depreciation & amort. | −0 | −450 | −487 | −492 | −41 |
| EBIT | −12 580 | −11 595 | −10 669 | −2 582 | −206 |
| Net financials | −6 049 | −48 002 | −9 968 | −6 271 | −8 890 |
| Profit before tax | −18 629 | −59 597 | −20 637 | −8 853 | −9 096 |
| Tax | −4 098 | −4 287 | −4 540 | −1 948 | −2 001 |
| Net profit | −14 531 | −55 310 | −16 097 | −6 906 | −7 095 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 229 475 | 116 279 | 136 460 | 124 129 | 167 628 |
| Equity | 159 616 | 27 969 | 27 972 | 27 971 | 46 276 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 |
| Short-term debt | 69 858 | 88 310 | 108 488 | 96 158 | 121 349 |
| Total debt | 69 858 | 88 310 | 108 488 | 96 158 | 121 352 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
IT Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
HF Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2022 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Therese Tjøsvold | Chief Executive Officer | 0 companies |
| Henning Flaig | Chief Executive Officer | 0 companies |
| Bjørn Arve Ofstad | Chairman | 0 companies |
| Astrid Skarheim Onsum | Board of Directors | 0 companies |
| Espen Krey Brettås | Board of Directors | 0 companies |
| Erik Osmundsen | Chairman | 0 companies |