Skip to content
Riskpilot
← Back to search
Sign in
Get full access
NORSK GJENVINNING M3 AS
AS
Active
Org 998901227
Lysaker Torg 35, 1366
Lysaker
Landfilling or permanent storage
· NACE 3832
Est. 2012
8 employees
www.norskgjenvinning.no
Watchlist
Share
Norway
/
Companies
/
Landfilling or permanent storage
/
NORSK GJENVINNING M3 AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
42M
83M
125M
167M
25M
2020
73M
2021
120M
2022
101M
2023
145M
2024
EBITDA
NOK millions
0M
7M
13M
20M
26M
-7M
2020
1M
2021
18M
2022
9M
2023
23M
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
24 604
72 505
119 696
101 480
144 610
Staff expenses
−7 996
−12 442
−15 919
−14 067
−12 129
EBITDA
−7 209
845
17 632
9 162
23 325
Depreciation & amort.
−0
−0
−136
−409
−409
EBIT
−7 209
845
17 496
8 753
22 916
Net financials
−412
1 439
−4 620
−452
−7 589
Profit before tax
−7 621
2 284
12 876
8 301
15 327
Tax
−1 680
502
3 773
1 826
4 663
Net profit
−5 941
1 781
9 102
6 475
10 665
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
26 012
44 090
58 826
59 397
69 451
Equity
18 104
20 412
19 072
17 292
23 066
Long-term debt
4 106
4 690
3 211
1 247
4 530
Short-term debt
3 802
18 988
36 543
40 859
41 855
Total debt
7 907
23 679
39 754
42 105
46 385
Financial ratios
5-year trend
EBITDA margin
16.1%
This company
15.8%
Market median
+2% vs market
2020
2024
Equity ratio
33.2%
This company
38.2%
Market median
+13% vs market
2020
2024
Return on equity
46.2%
This company
18.4%
Market median
+151% vs market
2020
2024
Net profit margin
7.4%
This company
8.1%
Market median
-9% vs market
2020
2024
Asset turnover
2.08×
This company
1.12×
Market median
+86% vs market
2020
2024
Debt / equity
2.01×
This company
0.62×
Market median
-224% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on NORSK GJENVINNING M3 AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network