| Revenue | NOK 46,8M | +1% |
| EBITDA | NOK 4,7M | +30% |
| Net profit | NOK 3,5M | +29% |
| Total assets | NOK 13,6M | +22% |
| Equity | NOK 8,9M | +39% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 170 | 150 | 1 020 | 6 394 | 14 616 | 25 184 | 33 421 | 46 079 | 46 757 |
| Staff expenses | −0 | −0 | −0 | −17 | −508 | −1 362 | −3 283 | −4 434 | −5 734 | −5 718 |
| EBITDA | −111 | −58 | 6 | 113 | 309 | 2 682 | 2 421 | 4 644 | 3 654 | 4 741 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −16 | −49 | −54 | −75 |
| EBIT | −111 | −58 | 6 | 113 | 309 | 2 682 | 2 405 | 4 595 | 3 600 | 4 666 |
| Net financials | 0 | −3 | −5 | −3 | −0 | −46 | −27 | −126 | −144 | −202 |
| Profit before tax | −111 | −61 | 2 | 110 | 309 | 2 636 | 2 378 | 4 469 | 3 456 | 4 464 |
| Tax | −35 | −15 | 1 | 31 | 77 | 633 | 547 | 983 | 765 | 982 |
| Net profit | −76 | −46 | 1 | 79 | 231 | 2 003 | 1 831 | 3 486 | 2 691 | 3 482 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 | 182 | 141 | 498 | 986 | 4 759 | 6 666 | 10 131 | 11 123 | 13 622 |
| Equity | 62 | 16 | 17 | 96 | 328 | 1 331 | 3 162 | 5 148 | 6 439 | 8 921 |
| Long-term debt | 0 | 111 | 60 | 9 | 0 | 458 | 358 | 258 | 160 | 0 |
| Short-term debt | 3 | 54 | 63 | 393 | 658 | 2 970 | 3 146 | 4 725 | 4 525 | 4 702 |
| Total debt | 3 | 166 | 123 | 401 | 658 | 3 428 | 3 504 | 4 984 | 4 684 | 4 702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Manfred Skårsmoen | Chief Executive Officer | 0 companies |
| Ronny Skårsmoen | Chairman | 0 companies |