| Revenue | NOK 817K | +8% |
| EBITDA | NOK -1,4M | +45% |
| Net profit | NOK -1M | +46% |
| Total assets | NOK 42M | -6% |
| Equity | NOK 40,1M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 844 | 1 988 | 1 896 | 1 485 | 4 190 | 1 257 | 1 473 | 979 | 630 | 472 | 548 | 753 | 817 |
| Staff expenses | −738 | −757 | −800 | −863 | −1 306 | −1 585 | −1 445 | −845 | −689 | −694 | −694 | −694 | −695 |
| EBITDA | −483 | 445 | 452 | −312 | 2 044 | −1 159 | −685 | −380 | −531 | −627 | −961 | −2 498 | −1 367 |
| Depreciation & amort. | −890 | −827 | −479 | −492 | −498 | −470 | −540 | −1 175 | −421 | −421 | −442 | −482 | −513 |
| EBIT | −1 373 | −382 | −27 | −804 | 1 546 | −1 629 | −1 225 | −1 555 | −952 | −1 048 | −1 403 | −2 980 | −1 880 |
| Net financials | 10 654 | 21 828 | 23 068 | 342 | −392 | −550 | −445 | −450 | −473 | −528 | −523 | 1 116 | 867 |
| Profit before tax | 9 281 | 21 446 | 23 041 | −462 | 1 155 | −2 179 | −1 670 | −2 005 | −1 425 | −1 576 | −1 926 | −1 864 | −1 013 |
| Tax | 913 | 1 118 | 1 046 | −105 | 292 | −497 | −341 | −439 | 1 358 | −0 | −284 | −0 | −0 |
| Net profit | 8 368 | 20 328 | 21 995 | −357 | 863 | −1 682 | −1 329 | −1 566 | −2 783 | −1 576 | −1 643 | −1 864 | −1 013 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 283 351 | 303 907 | 320 741 | 85 562 | 76 131 | 37 391 | 41 019 | 42 738 | 45 931 | 41 500 | 81 816 | 44 856 | 42 014 |
| Equity | 282 218 | 297 546 | 309 541 | 36 118 | 16 108 | 12 426 | 11 097 | 9 531 | 8 248 | 6 672 | 42 953 | 41 088 | 40 075 |
| Long-term debt | 0 | 0 | 0 | 48 194 | 38 703 | 24 659 | 29 673 | 32 971 | 37 534 | 34 682 | 0 | 2 405 | 1 490 |
| Short-term debt | 1 133 | 6 361 | 11 200 | 1 250 | 21 320 | 306 | 249 | 235 | 149 | 146 | 38 863 | 1 364 | 449 |
| Total debt | 1 133 | 6 361 | 11 200 | 49 444 | 60 023 | 24 965 | 29 922 | 33 206 | 37 683 | 34 827 | 38 863 | 3 768 | 1 939 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Par Invest Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Skrettingland Ravnestad | Deputy Member | 0 companies |
| Per Anders Ravnestad | Chairman | 0 companies |