| Revenue | NOK 21,3M | +17% |
| EBITDA | NOK 1,6M | +94% |
| Net profit | NOK 1,2M | +73% |
| Total assets | NOK 13,2M | +9% |
| Equity | NOK 9,3M | +15% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 30 212 | 26 751 | 19 013 | 18 197 | 21 338 |
| Staff expenses | −13 335 | −10 809 | −8 141 | −7 376 | −8 908 |
| EBITDA | 638 | 32 | −80 | 821 | 1 594 |
| Depreciation & amort. | −161 | −161 | −38 | −32 | −23 |
| EBIT | 477 | −129 | −118 | 789 | 1 571 |
| Net financials | −171 | 49 | 19 | 138 | 25 |
| Profit before tax | 306 | −80 | −100 | 927 | 1 596 |
| Tax | 481 | −16 | −22 | 207 | 351 |
| Net profit | −175 | −64 | −77 | 720 | 1 245 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12 211 | 12 120 | 13 518 | 12 116 | 13 160 |
| Equity | 8 027 | 7 443 | 7 366 | 8 086 | 9 331 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 185 | 4 676 | 6 152 | 4 030 | 3 829 |
| Total debt | 4 185 | 4 676 | 6 152 | 4 030 | 3 829 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CE Chief Executive Officer | Chief Executive Officer | 2026 |
EW Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rostek Oy | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Emil Wellendorf | Chief Executive Officer | 0 companies |
| Edd Wikhaug | Chief Executive Officer | 0 companies |
| Markus Paul Roschier | Board of Directors | 0 companies |
| Hans Ørnulv Holte | Board of Directors | 0 companies |
| Harri Helmer Roschier | Chairman | 0 companies |
| Esa Jaakko Jouhten | Board of Directors | 0 companies |