| Revenue | NOK 0 | — |
| EBITDA | NOK -30K | +71% |
| Net profit | NOK -30K | +71% |
| Total assets | NOK 12,8M | +45% |
| Equity | NOK -10,5M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 41 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −171 | −339 | −431 | −104 | −30 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −171 | −339 | −431 | −104 | −30 |
| Net financials | −2 686 | 0 | 0 | 0 | 0 |
| Profit before tax | −2 856 | −339 | −431 | −104 | −30 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 856 | −339 | −431 | −104 | −30 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 337 | 10 797 | 8 535 | 8 874 | 12 830 |
| Equity | −9 627 | −9 967 | −10 398 | −10 502 | −10 532 |
| Long-term debt | 24 108 | 20 730 | 18 861 | 19 344 | 23 305 |
| Short-term debt | 856 | 34 | 73 | 31 | 58 |
| Total debt | 24 964 | 20 764 | 18 933 | 19 376 | 23 362 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KG Deputy Member | Deputy Member | 2021 – 2022 |
JS Chief Executive Officer | Chief Executive Officer | 2013 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2023 | |
| Company | 25% | 25% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Gunnar Espejord | Deputy Member | 0 companies |
| Johannes Sørvang | Chief Executive Officer | 0 companies |
| Steinar Bringsli | Chairman | 0 companies |
| Håvard Jakobsen | Chairman | 0 companies |