| Revenue | NOK 7,4M | +19% |
| EBITDA | NOK 713K | +108% |
| Net profit | NOK 581K | +136% |
| Total assets | NOK 3,2M | -8% |
| Equity | NOK 1,9M | -10% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 388 | 2 563 | 4 117 | 4 505 | 5 696 | 6 259 | 6 234 | 6 021 | 5 874 | 6 647 | 6 758 | 5 289 | 6 208 | 7 387 |
| Staff expenses | −218 | −1 679 | −2 392 | −2 336 | −2 839 | −3 211 | −3 327 | −3 234 | −2 724 | −3 062 | −3 695 | −3 485 | −3 520 | −4 547 |
| EBITDA | 56 | 36 | 350 | 144 | 840 | 1 289 | 889 | 595 | 1 376 | 1 616 | 973 | 60 | 343 | 713 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −7 | −31 | −58 | −58 | −63 | −37 | −42 | −36 | −42 | −25 |
| EBIT | 56 | 36 | 350 | 144 | 833 | 1 258 | 830 | 537 | 1 313 | 1 579 | 931 | 24 | 301 | 688 |
| Net financials | 0 | 0 | 0 | −0 | −0 | 1 | 2 | 1 | 3 | 1 | 1 | 2 | 10 | 56 |
| Profit before tax | 56 | 37 | 350 | 144 | 833 | 1 259 | 832 | 538 | 1 316 | 1 579 | 931 | 26 | 311 | 744 |
| Tax | 17 | 21 | 96 | 40 | 211 | 302 | 194 | 122 | 295 | 347 | 208 | 5 | 65 | 163 |
| Net profit | 38 | 15 | 253 | 104 | 621 | 957 | 639 | 416 | 1 021 | 1 232 | 723 | 21 | 246 | 581 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 153 | 674 | 910 | 1 157 | 1 757 | 2 364 | 2 010 | 2 391 | 2 863 | 3 172 | 3 172 | 2 782 | 3 525 | 3 246 |
| Equity | 56 | 71 | 325 | 428 | 651 | 988 | 827 | 1 243 | 1 364 | 1 696 | 1 870 | 1 891 | 2 136 | 1 917 |
| Long-term debt | 0 | 0 | 3 | 0 | 4 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 603 | 582 | 729 | 1 101 | 1 370 | 1 183 | 1 148 | 1 499 | 1 475 | 1 303 | 891 | 1 388 | 1 329 |
| Total debt | 97 | 603 | 585 | 729 | 1 106 | 1 376 | 1 183 | 1 148 | 1 499 | 1 475 | 1 303 | 891 | 1 388 | 1 329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Deputy Member | Deputy Member | 2012 | — | — |
DR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Terese Langvik | Deputy Member | 0 companies |
| Daniel Ruud | Chief Executive Officer | 0 companies |
| Ståle Hevrøy | Chairman | 0 companies |