| Revenue | NOK 0 | — |
| EBITDA | NOK -157K | -247% |
| Net profit | NOK -127K | -144% |
| Total assets | NOK 413K | -43% |
| Equity | NOK 59K | -89% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 534 | 1 216 | 836 | 457 | 961 | 294 | 247 | 956 | 320 | 21 | 38 | 156 | 0 |
| Staff expenses | −3 | −784 | −628 | −383 | −575 | −2 | −64 | −575 | −179 | −0 | −5 | −0 | −0 |
| EBITDA | 465 | 305 | 133 | 26 | 217 | 112 | −4 | 268 | 38 | −60 | 10 | 107 | −157 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 465 | 305 | 133 | 26 | 217 | 112 | −4 | 268 | 38 | −60 | 10 | 107 | −157 |
| Net financials | 0 | −1 | −4 | 13 | 3 | 4 | 3 | 3 | −247 | 98 | 32 | 211 | 30 |
| Profit before tax | 465 | 303 | 129 | 39 | 221 | 115 | −2 | 271 | −209 | 38 | 43 | 318 | −127 |
| Tax | 128 | 85 | 35 | 7 | 54 | 27 | −0 | 60 | 8 | −12 | 9 | 25 | −0 |
| Net profit | 337 | 218 | 95 | 33 | 166 | 88 | −2 | 211 | −217 | 50 | 33 | 293 | −127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 702 | 689 | 583 | 314 | 695 | 498 | 546 | 943 | 364 | 374 | 304 | 722 | 413 |
| Equity | 70 | 31 | 30 | 63 | 229 | 318 | 316 | 527 | 310 | 360 | 244 | 537 | 59 |
| Long-term debt | 4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 628 | 656 | 553 | 252 | 465 | 181 | 230 | 416 | 54 | 14 | 60 | 185 | 354 |
| Total debt | 631 | 659 | 553 | 252 | 465 | 181 | 230 | 416 | 54 | 14 | 60 | 185 | 354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PJ Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Raymond Johnsen | Chief Executive Officer | 0 companies |
| Pål Johnsen Kjellstad | Deputy Member | 0 companies |
| Marianne Pedersen | Board of Directors | 0 companies |