| Revenue | NOK 1,4M | +65% |
| EBITDA | NOK 146K | +102% |
| Net profit | NOK 44K | +307% |
| Total assets | NOK 1,1M | +13% |
| Equity | NOK -158K | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 52 | 380 | 260 | 214 | 399 | 517 | 638 | 511 | 782 | 721 | 828 | 1 368 |
| Staff expenses | −0 | −33 | −21 | −22 | −0 | −101 | −116 | −120 | −83 | −124 | −97 | −334 | −745 |
| EBITDA | −0 | −44 | 227 | 41 | 68 | −263 | 72 | 133 | 141 | 62 | 178 | 72 | 146 |
| Depreciation & amort. | −0 | −17 | −55 | −23 | −23 | −23 | −23 | −23 | −23 | −23 | −23 | −18 | −17 |
| EBIT | −0 | −60 | 172 | 18 | 45 | −286 | 49 | 110 | 118 | 39 | 156 | 54 | 128 |
| Net financials | 0 | −137 | −223 | −73 | −49 | −56 | −50 | −57 | −63 | −62 | −57 | −76 | −84 |
| Profit before tax | −0 | −198 | −52 | −55 | −4 | −342 | −1 | 52 | 55 | −24 | 99 | −21 | 44 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −0 | −198 | −52 | −55 | −4 | −342 | −1 | 52 | 55 | −24 | 99 | −21 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 162 | 3 465 | 1 895 | 1 239 | 1 154 | 1 130 | 1 080 | 1 049 | 1 017 | 1 020 | 1 007 | 990 | 1 120 |
| Equity | 86 | −112 | −163 | −218 | −222 | −564 | −364 | −312 | −256 | −280 | −181 | −203 | −158 |
| Long-term debt | 0 | 1 300 | 1 200 | 1 396 | 1 313 | 1 602 | 1 329 | 1 257 | 1 184 | 1 112 | 1 039 | 967 | 894 |
| Short-term debt | 75 | 2 277 | 858 | 60 | 63 | 93 | 115 | 104 | 89 | 188 | 149 | 227 | 384 |
| Total debt | 75 | 3 577 | 2 058 | 1 456 | 1 376 | 1 694 | 1 444 | 1 361 | 1 273 | 1 300 | 1 188 | 1 193 | 1 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2022 | — | — |
GH Deputy Member | Deputy Member | 2024 | — | — |
JA Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kvænangen Kommune | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Helge Jensen | Deputy Member | 0 companies |
| Gry Hege Johansen Warth | Deputy Member | 0 companies |
| Jan Arne Jakobsen | Deputy Member | 0 companies |
| Ragnhild Birgitte Enoksen | Chairman | 0 companies |
| Valter Hermod Johan Olsen | Board of Directors | 0 companies |
| Åsmund Austarheim | Board of Directors | 0 companies |
| Hanne Ingeborg Wiesener | Board of Directors | 0 companies |
| Karen Ane Jonassen | Board of Directors | 0 companies |