| Revenue | NOK 10,5M | +93% |
| EBITDA | NOK 1,1M | +686% |
| Net profit | NOK 695K | +1421% |
| Total assets | NOK 3,7M | -23% |
| Equity | NOK 2,1M | -25% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 432 | 517 | 642 | 627 | 169 | 62 697 | 8 832 | 11 519 | 5 464 | 10 528 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −27 | 354 | 439 | 538 | 541 | 26 | 10 349 | −40 | 1 384 | 141 | 1 108 |
| Depreciation & amort. | −113 | −223 | −223 | −223 | −223 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −139 | 131 | 216 | 315 | 318 | 26 | 10 349 | −40 | 1 384 | 141 | 1 108 |
| Net financials | −104 | −317 | −391 | −423 | −394 | −2 037 | −2 045 | −429 | −228 | −208 | −217 |
| Profit before tax | −243 | −186 | −176 | −108 | −76 | −2 011 | 8 304 | −469 | 1 156 | −67 | 891 |
| Tax | −71 | −48 | −47 | −15 | −11 | −454 | 1 911 | −103 | 256 | −15 | 196 |
| Net profit | −172 | −138 | −128 | −93 | −65 | −1 556 | 6 393 | −366 | 900 | −53 | 695 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 999 | 7 772 | 11 690 | 12 036 | 12 498 | 54 784 | 21 279 | 13 478 | 6 096 | 4 817 | 3 705 |
| Equity | −83 | −221 | −349 | −442 | −507 | −2 063 | 4 330 | 1 964 | 2 864 | 2 812 | 2 106 |
| Long-term debt | 7 046 | 7 011 | 10 656 | 11 013 | 11 241 | 12 055 | 12 240 | 7 466 | 2 998 | 1 994 | 0 |
| Short-term debt | 1 036 | 981 | 1 384 | 1 465 | 1 764 | 44 792 | 4 709 | 4 048 | 233 | 11 | 1 598 |
| Total debt | 8 082 | 7 992 | 12 039 | 12 478 | 13 005 | 56 847 | 16 949 | 11 515 | 3 232 | 2 005 | 1 598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
BB Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
Lunde Holdings As | Company | 25.0% | 25.0% | 2022 |
Jagb Holding As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Lunde | Chief Executive Officer | 0 companies |
| Bjarte Bore | Deputy Member | 0 companies |
| Helga Kristine Bore | Deputy Chairman | 0 companies |
| John Arve Lunde | Board of Directors | 0 companies |
| Endre Bore | Chairman | 0 companies |