| Revenue | NOK 1,4M | -62% |
| EBITDA | NOK -1,8M | -10% |
| Net profit | NOK -2,1M | -8% |
| Total assets | NOK 2,5M | -6% |
| Equity | NOK -6,2M | -50% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 627 | 1 443 | 1 022 | 800 | 1 355 | 2 777 | 1 992 | 4 095 | 2 370 | 3 827 | 4 631 | 3 665 | 1 390 |
| Staff expenses | −443 | −792 | −747 | −782 | −805 | −894 | −1 169 | −1 062 | −1 215 | −1 495 | −1 602 | −1 667 | −1 582 |
| EBITDA | 576 | 207 | 175 | −137 | −209 | 5 | −169 | 122 | −441 | −576 | −1 039 | −1 610 | −1 765 |
| Depreciation & amort. | −230 | −106 | −3 | −6 | −5 | −4 | −4 | −10 | −59 | −262 | −316 | −316 | −315 |
| EBIT | 346 | 100 | 172 | −142 | −214 | 2 | −174 | 112 | −500 | −838 | −1 355 | −1 926 | −2 079 |
| Net financials | −24 | 5 | 14 | 1 | 0 | −2 | −1 | −8 | −4 | −2 | −0 | −0 | −1 |
| Profit before tax | 322 | 106 | 187 | −141 | −214 | −1 | −175 | 105 | −505 | −840 | −1 355 | −1 926 | −2 081 |
| Tax | 90 | 29 | 56 | −39 | −0 | −0 | 2 | 23 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 232 | 77 | 131 | −102 | −214 | −1 | −177 | 82 | −505 | −840 | −1 355 | −1 926 | −2 081 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 454 | 1 234 | 904 | 670 | 969 | 1 210 | 1 438 | 1 263 | 1 888 | 3 027 | 3 615 | 2 699 | 2 532 |
| Equity | 267 | 344 | 475 | 372 | 120 | 475 | 482 | 504 | −0 | −840 | −2 195 | −4 121 | −6 202 |
| Long-term debt | 195 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 222 | 3 022 | 3 797 | 6 247 | 8 167 |
| Short-term debt | 992 | 890 | 430 | 298 | 849 | 735 | 954 | 759 | 667 | 846 | 2 014 | 573 | 568 |
| Total debt | 1 187 | 890 | 430 | 298 | 849 | 735 | 956 | 759 | 1 889 | 3 867 | 5 810 | 6 820 | 8 734 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
RH Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ligno As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Hammeren | Chief Executive Officer | 0 companies |
| Ragnhild Hammeren | Deputy Member | 0 companies |