| Revenue | NOK 61,9M | -7% |
| EBITDA | NOK -79,2M | -5% |
| Net profit | NOK -74,8M | +23% |
| Total assets | NOK 606,3M | +67% |
| Equity | NOK 531,1M | +81% |
| Employees | 63 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 396 | 40 102 | 40 749 | 49 993 | 80 134 | 66 182 | 55 609 | 50 751 | 43 462 | 66 627 | 61 928 |
| Staff expenses | −12 | −3 155 | −14 812 | −18 123 | −23 628 | −35 228 | −55 212 | −48 713 | −54 062 | −59 872 | −72 674 | −69 000 |
| EBITDA | −165 | 3 481 | 9 799 | 3 998 | −15 196 | 7 537 | −19 779 | −19 322 | −44 729 | −67 162 | −75 506 | −79 224 |
| Depreciation & amort. | −0 | −439 | −681 | −3 811 | −6 955 | −9 550 | −37 329 | −43 076 | −38 058 | −30 411 | −38 088 | −26 180 |
| EBIT | −165 | 3 042 | 9 118 | 187 | −22 151 | −2 013 | −57 108 | −62 398 | −82 787 | −97 573 | −113 594 | −105 404 |
| Net financials | 0 | −2 | −2 | −726 | 187 | −302 | −14 950 | −4 119 | −3 604 | 5 841 | 14 806 | 29 479 |
| Profit before tax | −165 | 3 040 | 9 116 | −538 | −21 964 | −2 316 | −72 058 | −66 517 | −86 391 | −91 732 | −98 788 | −75 925 |
| Tax | −0 | 277 | 1 791 | −683 | −5 388 | 582 | −12 492 | −0 | −0 | −0 | −1 167 | −1 167 |
| Net profit | −165 | 2 763 | 7 325 | 145 | −16 576 | −2 898 | −59 566 | −66 517 | −86 391 | −91 732 | −97 621 | −74 758 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 148 | 31 051 | 65 928 | 161 809 | 146 377 | 256 050 | 304 592 | 241 116 | 317 990 | 475 383 | 362 765 | 606 280 |
| Equity | −75 | 23 510 | 34 235 | 130 922 | 114 346 | 201 485 | 237 054 | 160 803 | 111 322 | 406 206 | 292 971 | 531 103 |
| Long-term debt | 0 | 803 | 3 538 | 845 | 735 | 16 584 | 37 165 | 47 463 | 135 290 | 38 466 | 39 842 | 26 265 |
| Short-term debt | 223 | 6 739 | 28 155 | 30 042 | 31 297 | 37 981 | 30 372 | 32 848 | 71 379 | 30 711 | 29 952 | 46 146 |
| Total debt | 223 | 7 541 | 31 693 | 30 886 | 32 031 | 54 566 | 67 538 | 80 311 | 206 669 | 69 177 | 69 794 | 72 411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SR Observer | Observer | 2021 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tilt Capital Partners Sas | Company | 20.1% | 20.1% | 2024 |
Energy Impact Fund Lp | Company | 13.5% | 13.5% | 2024 |
Equinor Energy Ventures Fund B.V. | Company | 10.8% | 10.8% | 2023 |
Arosa | Company | 10.8% | 10.8% | 2023 |
Kongsberg Renewables Technologies As | Company | 10.7% | 10.7% | 2024 |
Innogy Ventures Gmbh | Company | 8.7% | 8.7% | 2023 |
Nysnø Klimainvesteringer As | Company | 7.9% | 7.9% | 2024 |
Equinor Ventures As | Company | 7.9% | 7.9% | 2024 |
Arosa Multi-Strategy Fund Lp | Company | 7.4% | 7.4% | 2024 |
| Individual | 7.2% | 7.2% | 2022 | |
| Individual | 6.5% | 6.5% | 2022 | |
Qsi Investment Tcs, Llc | Company | 6.2% | 6.2% | 2024 |
Arosa Multi-Strategy Fund Lp | Company | 5.9% | 5.9% | 2024 |
| Individual | 3.5% | 3.5% | 2022 | |
Fev Europe Gmbh | Company | 3.1% | 3.1% | 2024 |
Arosa Multi-Strategy Fund Lp | Company | 2.0% | 2.0% | 2024 |
Sogn Og Fjordane Energi As | Company | 1.4% | 1.4% | 2024 |
Fev Europe Gmbh | Company | 1.3% | 1.3% | 2024 |
Fredrikstad Energi As | Company | 1.3% | 1.3% | 2024 |
Hodne Kapital Invest As | Company | 1.1% | 1.1% | 2024 |
Fev Europe Gmbh | Company | 1.1% | 1.1% | 2024 |
Smart Innovation Holding As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bache | Chief Executive Officer | 0 companies |
| Samuel Ryan Bursten | Observer | 0 companies |
| Knut Harry Helland Johansen | Chief Executive Officer | 0 companies |
| Jan Palasinski | Board of Directors | 0 companies |
| Mary Karunakaran | Board of Directors | 0 companies |
| Vebjørn Eidsmo Ulserød | Board of Directors | 0 companies |
| Thor Olav Thorsnes Egeland | Board of Directors | 0 companies |
| Michael James Donnelly | Board of Directors | 0 companies |
| Nils Ole Krekling | Board of Directors | 0 companies |
| Siri Margrethe Kalvig | Board of Directors | 0 companies |
| Ola Toftegaard Hox | Board of Directors | 0 companies |
| Lars Hubertus Hoffmann | Chairman | 0 companies |
| Erik Asbjørn Nordby Åsberg | Board of Directors | 0 companies |
| Lillian Catherine Mary Shattock | Board of Directors | 0 companies |
| Sebastian Vetter | Board of Directors | 0 companies |
| Tor Øivind Frydenberg | Chairman | 0 companies |
| Joseph Sirosh | Board of Directors | 0 companies |
| Moritz Julian Jungmann | Board of Directors | 0 companies |
| Arndt Hendrik Neuhaus | Chairman | 0 companies |
| Eivind Egeland Olsen | Board of Directors | 0 companies |
| Andrew Evan Schwaitzberg | Board of Directors | 0 companies |
| Nicolas Jean-Etienne Piau | Board of Directors | 0 companies |