| Revenue | NOK 0 | — |
| EBITDA | NOK -17K | +84% |
| Net profit | NOK -11K | +90% |
| Total assets | NOK 1,5M | -2% |
| Equity | NOK 1,4M | -1% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 11 900 | 0 | 0 | 0 | 23 654 | 9 260 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −112 | −71 | 2 067 | −288 | −120 | −175 | 2 904 | −94 | −373 | −107 | −17 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −112 | −71 | 2 067 | −288 | −120 | −175 | 2 904 | −94 | −373 | −107 | −17 |
| Net financials | −193 | −282 | −185 | −432 | −420 | −751 | −1 290 | −101 | −20 | −8 | 6 |
| Profit before tax | −305 | −353 | 1 883 | −720 | −541 | −926 | 1 613 | −194 | −393 | −115 | −11 |
| Tax | −0 | −0 | 327 | −173 | −112 | −191 | 355 | 121 | −0 | −0 | −0 |
| Net profit | −305 | −353 | 1 556 | −548 | −429 | −735 | 1 258 | −316 | −393 | −115 | −11 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 038 | 7 254 | 3 243 | 15 284 | 14 854 | 21 725 | 13 045 | 5 501 | 4 910 | 1 501 | 1 470 |
| Equity | 1 695 | 1 342 | 2 897 | 5 350 | 4 921 | 4 186 | 5 444 | 5 129 | 3 236 | 1 421 | 1 410 |
| Long-term debt | 4 320 | 4 320 | 0 | 9 920 | 9 920 | 17 345 | 5 781 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 1 592 | 345 | 15 | 13 | 194 | 1 820 | 372 | 1 674 | 80 | 61 |
| Total debt | 4 343 | 5 912 | 345 | 9 935 | 9 933 | 17 539 | 7 601 | 372 | 1 674 | 80 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Verditek Kompetanse As | Company | 41.5% | 41.5% | 2023 |
Fagerborg Eiendom As | Company | 41.5% | 41.5% | 2023 |
| Individual | 17.1% | 17.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bøhm-Pedersen | Chief Executive Officer | 0 companies |
| Nils Sture Johanson | Chairman | 0 companies |