| Revenue | NOK 0 | — |
| EBITDA | NOK -36K | -275% |
| Net profit | NOK -70K | -252% |
| Total assets | NOK 198K | -12% |
| Equity | NOK -199K | -54% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 278 | 0 | 433 | 316 | 20 | 2 | 168 | 83 | 220 | 0 | 0 | 0 |
| Staff expenses | −0 | 24 | −0 | −46 | −276 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −66 | 34 | −179 | 176 | −137 | −130 | −78 | 68 | 11 | 199 | −21 | −10 | −36 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −4 | −5 | −10 | −9 |
| EBIT | −66 | 34 | −179 | 176 | −137 | −130 | −78 | 68 | 10 | 196 | −26 | −20 | −46 |
| Net financials | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 |
| Profit before tax | −66 | 34 | −179 | 150 | −137 | −130 | −78 | 68 | 10 | 196 | −26 | −20 | −46 |
| Tax | −18 | 0 | −48 | 42 | −0 | −0 | −0 | −0 | −0 | 5 | −0 | −0 | 24 |
| Net profit | −47 | 34 | −131 | 108 | −137 | −130 | −78 | 68 | 10 | 190 | −26 | −20 | −70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 58 | 103 | 80 | 128 | 152 | 153 | 124 | 130 | 125 | 240 | 225 | 198 |
| Equity | −17 | 16 | −114 | −7 | −144 | −274 | −352 | −284 | −274 | −84 | −109 | −129 | −199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 152 | 41 | 217 | 87 | 272 | 426 | 505 | 408 | 404 | 208 | 349 | 354 | 398 |
| Total debt | 152 | 41 | 217 | 87 | 272 | 426 | 505 | 408 | 404 | 208 | 349 | 354 | 398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Deputy Member | Deputy Member | 2012 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erika Kristin Palmer | Deputy Member | 0 companies |
| Stein Joar Gran | Chief Executive Officer | 0 companies |