| Revenue | NOK 8,5M | +4% |
| EBITDA | NOK 7,8M | +4% |
| Net profit | NOK 1,7M | +79% |
| Total assets | NOK 111,4M | +0% |
| Equity | NOK 35,2M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 147 | 7 601 | 7 587 | 8 113 | 8 456 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −54 | −38 | −33 | −39 | −43 | −43 | −44 | 6 416 | 6 689 | 6 953 | 7 453 | 7 770 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 917 | −1 917 | −1 917 | −1 917 | −1 941 |
| EBIT | 0 | −54 | −38 | −33 | −39 | −43 | −43 | −44 | 4 499 | 4 772 | 5 036 | 5 536 | 5 829 |
| Net financials | −194 | 152 | 138 | 102 | 100 | 95 | 109 | 129 | −1 711 | −1 626 | −2 919 | −4 313 | −3 636 |
| Profit before tax | −194 | 97 | 100 | 69 | 60 | 52 | 66 | 85 | 2 788 | 3 146 | 2 117 | 1 223 | 2 193 |
| Tax | −58 | 28 | 27 | 19 | 15 | 13 | 15 | 19 | 613 | 692 | 466 | 269 | 482 |
| Net profit | −135 | 69 | 73 | 50 | 45 | 40 | 51 | 66 | 2 175 | 2 454 | 1 652 | 954 | 1 710 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 565 | 35 107 | 35 361 | 35 608 | 35 809 | 35 985 | 36 195 | 41 847 | 126 551 | 131 492 | 136 709 | 111 352 | 111 384 |
| Equity | 29 865 | 29 934 | 30 006 | 30 056 | 30 102 | 30 141 | 30 193 | 32 760 | 34 885 | 35 098 | 35 214 | 35 242 | 35 213 |
| Long-term debt | 0 | 5 174 | 5 350 | 5 495 | 5 639 | 5 781 | 5 936 | 5 714 | 88 733 | 92 871 | 99 121 | 8 148 | 8 140 |
| Short-term debt | 4 700 | 0 | 5 | 57 | 68 | 62 | 66 | 3 373 | 2 933 | 3 522 | 2 375 | 67 962 | 68 030 |
| Total debt | 4 700 | 5 174 | 5 355 | 5 552 | 5 707 | 5 843 | 6 003 | 9 087 | 91 665 | 96 394 | 101 496 | 76 110 | 76 171 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Com Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Sørlien | Board of Directors | 0 companies |
| John Ole Bergem | Board of Directors | 0 companies |
| Lars Ove Valaas-Breivik | Chairman | 0 companies |
| Lars Ove Breivik | Chairman | 0 companies |