| Revenue | NOK 1M | -55% |
| EBITDA | NOK -433K | +18% |
| Net profit | NOK -527K | +12% |
| Total assets | NOK 1,1M | -41% |
| Equity | NOK 847K | -38% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 436 | 929 | 1 943 | 1 984 | 2 674 | 2 912 | 2 980 | 2 245 | 1 003 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −181 | −672 | −623 | −673 | −944 | −1 380 | −731 | −460 |
| EBITDA | 0 | −18 | −12 | −126 | 380 | 334 | 21 | −95 | 80 | −4 | −144 | −530 | −433 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −68 | −131 | −131 | −131 | −133 | −119 | −69 | −85 |
| EBIT | 0 | −18 | −12 | −126 | 380 | 266 | −110 | −226 | −51 | −138 | −263 | −599 | −518 |
| Net financials | 0 | 0 | −166 | 5 621 | 1 228 | 3 | 1 | −0 | −9 | −4 | −6 | −4 | −9 |
| Profit before tax | 0 | −18 | −178 | 5 495 | 1 608 | 269 | −109 | −227 | −61 | −142 | −269 | −603 | −527 |
| Tax | −3 | 185 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 | −203 | −178 | 5 495 | 1 608 | 269 | −109 | −227 | −61 | −142 | −269 | −603 | −527 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 149 | 3 609 | 3 497 | 2 938 | 3 868 | 3 827 | 3 196 | 2 739 | 2 890 | 2 781 | 2 586 | 1 794 | 1 054 |
| Equity | 2 107 | 1 904 | 1 726 | 2 471 | 3 295 | 2 964 | 2 675 | 2 449 | 2 388 | 2 246 | 1 977 | 1 374 | 847 |
| Long-term debt | 0 | 1 680 | 1 746 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 25 | 25 | 401 | 572 | 862 | 521 | 290 | 502 | 534 | 609 | 419 | 207 |
| Total debt | 42 | 1 705 | 1 771 | 467 | 572 | 862 | 521 | 290 | 502 | 534 | 609 | 419 | 207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
TM Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Jensen | Chief Executive Officer | 0 companies |
| Tone Merete Jensen | Deputy Member | 0 companies |