| Revenue | NOK 1,5M | -8% |
| EBITDA | NOK 773K | -16% |
| Net profit | NOK -520K | -96% |
| Total assets | NOK 20,7M | +0% |
| Equity | NOK -97K | -123% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 011 | 1 330 | 1 595 | 1 655 | 1 521 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 660 | 639 | 913 | 919 | 773 |
| Depreciation & amort. | −0 | −73 | −71 | −70 | −69 |
| EBIT | 660 | 566 | 842 | 849 | 705 |
| Net financials | −376 | −518 | −817 | −1 190 | −1 372 |
| Profit before tax | 284 | 48 | 25 | −341 | −667 |
| Tax | 44 | 11 | 5 | −75 | −147 |
| Net profit | 241 | 37 | 19 | −266 | −520 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 629 | 17 480 | 20 613 | 20 600 | 20 665 |
| Equity | 632 | 670 | 689 | 423 | −97 |
| Long-term debt | 16 904 | 16 722 | 19 790 | 19 957 | 20 522 |
| Short-term debt | 92 | 88 | 134 | 220 | 240 |
| Total debt | 16 996 | 16 810 | 19 924 | 20 177 | 20 762 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MW Chief Executive Officer | Chief Executive Officer | 2021 |
OP Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Witnes | Chief Executive Officer | 0 companies |
| Ole Petter Søtorp | Deputy Member | 0 companies |
| Petter Witnes | Chairman | 0 companies |