| Revenue | NOK 306K | +2% |
| EBITDA | NOK 146K | +0% |
| Net profit | NOK 55K | -7% |
| Total assets | NOK 12,5M | +0% |
| Equity | NOK 869K | +7% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 | 119 | 119 | 99 | 264 | 347 | 441 | 288 | 293 | 300 | 300 | 306 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 | 1 | 84 | 78 | 52 | 122 | 169 | 326 | 173 | 124 | 160 | 147 | 146 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −15 | −30 | −32 | −0 | −25 | −70 | −70 | −70 | −70 |
| EBIT | −3 | 1 | 84 | 78 | 37 | 92 | 137 | 326 | 148 | 54 | 90 | 77 | 76 |
| Net financials | 0 | −13 | −57 | 71 | 0 | 1 | 0 | 5 | 1 | 0 | 0 | −0 | −1 |
| Profit before tax | −3 | −13 | 27 | 149 | 38 | 93 | 137 | 331 | 149 | 54 | 90 | 76 | 76 |
| Tax | −4 | −3 | 7 | 40 | 9 | 22 | 32 | 73 | 33 | 12 | 20 | 17 | 20 |
| Net profit | 1 | −10 | 20 | 109 | 28 | 71 | 105 | 259 | 116 | 42 | 70 | 60 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 | 2 735 | 3 112 | 3 193 | 6 442 | 9 207 | 9 343 | 9 625 | 9 723 | 9 643 | 9 669 | 12 472 | 12 519 |
| Equity | 31 | 22 | 41 | 62 | 91 | 162 | 267 | 526 | 642 | 684 | 754 | 813 | 869 |
| Long-term debt | 0 | 2 700 | 3 000 | 3 000 | 6 105 | 8 865 | 8 862 | 8 874 | 8 888 | 8 887 | 8 884 | 11 596 | 11 592 |
| Short-term debt | 0 | 14 | 71 | 131 | 246 | 180 | 214 | 226 | 194 | 72 | 31 | 63 | 59 |
| Total debt | 0 | 2 714 | 3 071 | 3 131 | 6 351 | 9 045 | 9 076 | 9 100 | 9 081 | 8 959 | 8 915 | 11 659 | 11 650 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Draco Investering Og Plassering As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Brit Aarvik | Deputy Member | 0 companies |
| Geir Drangsholt | Chairman | 0 companies |