| Revenue | NOK 3,1M | -8% |
| EBITDA | NOK -387K | -251% |
| Net profit | NOK -377K | -283% |
| Total assets | NOK 2M | +8% |
| Equity | NOK 1,4M | +4% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 3 352 | 2 875 | 3 202 | 3 369 | 3 088 |
| Staff expenses | −2 292 | −2 378 | −2 376 | −2 136 | −2 244 |
| EBITDA | 172 | −170 | 9 | 256 | −387 |
| Depreciation & amort. | −7 | −2 | −6 | −6 | −6 |
| EBIT | 165 | −172 | 4 | 250 | −393 |
| Net financials | 10 | 6 | −2 | 2 | 16 |
| Profit before tax | 175 | −166 | 2 | 252 | −377 |
| Tax | −0 | −0 | −186 | 47 | −0 |
| Net profit | 175 | −166 | 188 | 206 | −377 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1 354 | 1 141 | 1 700 | 1 851 | 2 000 |
| Equity | 437 | 271 | 1 121 | 1 326 | 1 374 |
| Long-term debt | 310 | 315 | 0 | 0 | 0 |
| Short-term debt | 607 | 555 | 579 | 524 | 627 |
| Total debt | 917 | 870 | 579 | 524 | 627 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ET Chief Executive Officer | Chief Executive Officer | 2016 |
GØ Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Enok Thorsen | Chief Executive Officer | 0 companies |
| Gunleiv Østebø | Chief Executive Officer | 0 companies |
| Tommy Fredriksen | Chairman | 0 companies |
| Thomas Holten Mysterud | Board of Directors | 0 companies |