| Revenue | NOK 13,9M | -8% |
| EBITDA | NOK 103K | -94% |
| Net profit | NOK 101K | -92% |
| Total assets | NOK 1,9M | -43% |
| Equity | NOK 463K | -66% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 753 | 7 888 | 9 710 | 10 509 | 11 750 | 11 473 | 12 771 | 11 058 | 10 257 | 10 079 | 14 591 | 13 304 | 15 075 | 13 886 |
| Staff expenses | −563 | −3 070 | −3 343 | −3 516 | −3 579 | −3 433 | −3 585 | −3 867 | −3 688 | −3 487 | −5 410 | −5 352 | −5 360 | −5 788 |
| EBITDA | −576 | −81 | −68 | 579 | 1 190 | 760 | 1 438 | 279 | 849 | 1 825 | 1 188 | 386 | 1 601 | 103 |
| Depreciation & amort. | −71 | −508 | −526 | −546 | −516 | −491 | −466 | −454 | −464 | −468 | −402 | −168 | −4 | −18 |
| EBIT | −647 | −589 | −595 | 34 | 674 | 268 | 972 | −175 | 385 | 1 357 | 786 | 218 | 1 596 | 85 |
| Net financials | −33 | −257 | −274 | −190 | −190 | −222 | −212 | −182 | −176 | −151 | −18 | −1 | 7 | 44 |
| Profit before tax | −679 | −846 | −869 | −157 | 484 | 46 | 761 | −358 | 209 | 1 206 | 768 | 217 | 1 604 | 129 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 127 | 48 | 353 | 28 |
| Net profit | −679 | −846 | −869 | −157 | 484 | 46 | 761 | −358 | 209 | 1 206 | 641 | 169 | 1 251 | 101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 061 | 5 009 | 4 356 | 3 785 | 3 834 | 3 161 | 3 294 | 2 556 | 2 270 | 2 206 | 1 985 | 1 719 | 3 389 | 1 915 |
| Equity | −575 | −1 421 | −2 290 | −2 447 | −1 963 | −1 916 | −1 156 | −1 513 | −1 304 | −98 | 543 | 311 | 1 362 | 463 |
| Long-term debt | 4 600 | 5 355 | 5 505 | 5 255 | 4 500 | 3 750 | 3 100 | 2 725 | 2 800 | 1 500 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 036 | 1 075 | 1 141 | 977 | 1 297 | 1 327 | 1 350 | 1 344 | 774 | 804 | 1 443 | 1 408 | 2 027 | 1 453 |
| Total debt | 5 636 | 6 430 | 6 646 | 6 232 | 5 797 | 5 077 | 4 450 | 4 069 | 3 574 | 2 304 | 1 443 | 1 408 | 2 027 | 1 453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kingpin As | Company | 69.0% | 69.0% | 2023 |
Ohu Invest As | Company | 31.0% | 31.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Henrik Ueland | Chief Executive Officer | 0 companies |
| Ivar Hoff | Chairman | 0 companies |
| Tom Ingholm | Board of Directors | 0 companies |