| Revenue | NOK 570K | -58% |
| EBITDA | NOK 59K | -81% |
| Net profit | NOK 64K | -79% |
| Total assets | NOK 499K | -49% |
| Equity | NOK 454K | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 162 | 1 102 | 2 621 | 2 045 | 1 603 | 975 | 1 375 | 1 783 | 1 158 | 1 266 | 660 | 1 371 | 570 |
| Staff expenses | −383 | −738 | −543 | −789 | −305 | −293 | −251 | −525 | −533 | −485 | −167 | −190 | −167 |
| EBITDA | −452 | −672 | 53 | −439 | 96 | 14 | 198 | 401 | −33 | 29 | −23 | 307 | 59 |
| Depreciation & amort. | −0 | −8 | −11 | −18 | −18 | −14 | −8 | −8 | −8 | −8 | −7 | −0 | −0 |
| EBIT | −452 | −679 | 41 | −457 | 78 | 0 | 191 | 393 | −41 | 21 | −30 | 307 | 59 |
| Net financials | 1 | −1 | −5 | 2 | 2 | 3 | 1 | −1 | 1 | 1 | 0 | 1 | 5 |
| Profit before tax | −450 | −681 | 37 | −455 | 81 | 3 | 192 | 393 | −40 | 23 | −30 | 308 | 64 |
| Tax | −124 | −179 | 303 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −326 | −502 | −266 | −455 | 81 | 3 | 192 | 393 | −40 | 23 | −30 | 308 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 327 | 566 | 904 | 450 | 510 | 474 | 238 | 740 | 680 | 563 | 687 | 975 | 499 |
| Equity | 184 | 182 | 316 | −139 | −59 | −56 | 136 | 529 | 489 | 511 | 482 | 390 | 454 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 143 | 384 | 588 | 589 | 568 | 530 | 102 | 211 | 191 | 52 | 206 | 585 | 45 |
| Total debt | 143 | 384 | 588 | 589 | 568 | 530 | 102 | 211 | 191 | 52 | 206 | 585 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Michelle Holding As | Company | 50.0% | 50.0% | 2022 |
Attila As | Company | 25.3% | 25.3% | 2022 |
Risbakken Invest As | Company | 10.1% | 10.1% | 2022 |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
Save As | Company | 3.6% | 3.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Ivar Ueland | Chief Executive Officer | 0 companies |
| Vidar Volden | Board of Directors | 0 companies |
| Atle Støle | Chairman | 0 companies |