| Revenue | NOK 0 | — |
| EBITDA | NOK -27K | +15% |
| Net profit | NOK 2,3M | +209% |
| Total assets | NOK 27,8M | +8% |
| Equity | NOK 27,7M | +9% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −32 | −27 | −36 | −20 | −23 | −21 | −30 | −24 | −34 | −19 | −40 | −32 | −27 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −32 | −27 | −36 | −20 | −23 | −21 | −30 | −24 | −34 | −19 | −40 | −32 | −27 |
| Net financials | −116 | 4 882 | 40 | 2 040 | 91 | 69 | 69 | 57 | 33 | 31 | 969 | 783 | 2 346 |
| Profit before tax | −148 | 4 855 | 4 | 2 021 | 68 | 48 | 40 | 32 | −2 | 12 | 929 | 750 | 2 319 |
| Tax | −0 | −0 | −0 | −0 | 2 | 11 | 9 | 7 | −0 | 2 | 4 | 5 | 17 |
| Net profit | −148 | 4 855 | 4 | 2 021 | 66 | 36 | 31 | 25 | −2 | 10 | 925 | 745 | 2 302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 053 | 23 468 | 23 472 | 25 493 | 25 556 | 25 285 | 24 540 | 26 050 | 24 987 | 24 993 | 25 941 | 25 731 | 27 754 |
| Equity | 18 563 | 23 468 | 23 472 | 23 493 | 23 558 | 23 644 | 23 675 | 23 700 | 23 699 | 23 708 | 24 683 | 25 429 | 27 731 |
| Long-term debt | 3 342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 148 | 0 | 0 | 2 000 | 1 998 | 1 640 | 865 | 2 350 | 1 289 | 1 285 | 1 258 | 302 | 23 |
| Total debt | 3 490 | 0 | 0 | 2 000 | 1 998 | 1 640 | 865 | 2 350 | 1 289 | 1 285 | 1 258 | 302 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Deputy Member | Deputy Member | 2012 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Helge Drage | Deputy Member | 0 companies |
| Jørgen Andreas Drage | Chief Executive Officer | 0 companies |