| Revenue | NOK 3,5M | +39% |
| EBITDA | NOK 82K | +149% |
| Net profit | NOK 20K | -49% |
| Total assets | NOK 827K | +9% |
| Equity | NOK 253K | +9% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 939 | 1 023 | 1 372 | 1 419 | 1 597 | 1 677 | 1 987 | 908 | 1 149 | 2 878 | 1 717 | 2 517 | 3 493 |
| Staff expenses | −469 | −392 | −592 | −480 | −552 | −646 | −859 | −354 | −316 | −1 184 | −959 | −924 | −1 135 |
| EBITDA | 67 | 75 | 97 | 131 | 117 | 88 | 203 | −17 | 175 | 54 | −215 | 33 | 82 |
| Depreciation & amort. | −57 | −61 | −92 | −107 | −93 | −65 | −41 | −21 | −33 | −33 | −0 | −22 | −38 |
| EBIT | 11 | 14 | 5 | 24 | 24 | 23 | 162 | −38 | 143 | 22 | −215 | 11 | 44 |
| Net financials | −0 | 0 | 0 | −0 | −0 | −0 | −0 | −0 | −1 | −2 | −1 | 19 | −16 |
| Profit before tax | 11 | 14 | 5 | 24 | 24 | 23 | 162 | −38 | 142 | 20 | −216 | 30 | 28 |
| Tax | 3 | 4 | 1 | 9 | 17 | 9 | 38 | −15 | 32 | 6 | −0 | −10 | 8 |
| Net profit | 8 | 10 | 4 | 15 | 7 | 14 | 124 | −23 | 110 | 14 | −216 | 40 | 20 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 675 | 650 | 731 | 491 | 399 | 458 | 624 | 329 | 598 | 845 | 464 | 758 | 827 |
| Equity | 132 | 142 | 147 | 162 | 169 | 183 | 307 | 283 | 394 | 408 | 192 | 232 | 253 |
| Long-term debt | 99 | 27 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198 | 148 |
| Short-term debt | 444 | 481 | 576 | 329 | 230 | 275 | 317 | 46 | 204 | 437 | 273 | 329 | 426 |
| Total debt | 542 | 507 | 584 | 329 | 230 | 275 | 317 | 46 | 204 | 437 | 273 | 526 | 574 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Rygh | Deputy Member | 0 companies |
| Hilde Rygh | Chairman | 0 companies |
| Rolf Eek-Johansen | Board of Directors | 0 companies |