| Revenue | NOK 7M | +84% |
| EBITDA | NOK 970K | +101% |
| Net profit | NOK 741K | +80% |
| Total assets | NOK 2,2M | +35% |
| Equity | NOK 619K | +17% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 592 | 2 829 | 3 116 | 3 800 | 6 998 |
| Staff expenses | −874 | −985 | −1 065 | −1 439 | −3 059 |
| EBITDA | 249 | 332 | 370 | 483 | 970 |
| Depreciation & amort. | −0 | −0 | −0 | −66 | −210 |
| EBIT | 249 | 332 | 370 | 417 | 759 |
| Net financials | 0 | 0 | −0 | 0 | 0 |
| Profit before tax | 249 | 332 | 370 | 417 | 760 |
| Tax | 10 | 12 | 20 | 6 | 19 |
| Net profit | 247 | 309 | 350 | 411 | 741 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 921 | 914 | 1 065 | 1 592 | 2 156 |
| Equity | 409 | 417 | 467 | 528 | 619 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 |
| Short-term debt | 512 | 496 | 598 | 1 064 | 1 527 |
| Total debt | 512 | 496 | 598 | 1 064 | 1 537 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KO Deputy Member | Deputy Member | 2014 |
IM Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Olav Mangset | Deputy Member | 0 companies |
| Ingrid Mangset | Chief Executive Officer | 0 companies |
| Lars Ingemar Christoffer Källman | Chairman | 0 companies |