| Revenue | NOK 60,9M | +22% |
| EBITDA | NOK -3M | +77% |
| Net profit | NOK -9M | -507% |
| Total assets | NOK 260,1M | +7% |
| Equity | NOK 55,5M | +41% |
| Employees | 32 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 858 | 17 651 | 38 652 | 45 285 | 49 190 | 53 434 | 54 558 | 39 538 | 51 399 | 51 631 | 47 969 | 49 810 | 60 888 |
| Staff expenses | −12 879 | −11 281 | −22 758 | −23 163 | −26 143 | −28 771 | −35 847 | −6 782 | −27 241 | −22 609 | −21 390 | −23 527 | −22 362 |
| EBITDA | −1 805 | −4 185 | −794 | 2 354 | 1 063 | 2 999 | −11 405 | 4 505 | −5 532 | −5 350 | −8 664 | −13 428 | −3 038 |
| Depreciation & amort. | −558 | −651 | −3 331 | −1 125 | −1 373 | −1 573 | −1 992 | −2 191 | −2 228 | −3 165 | −5 648 | −5 996 | −5 878 |
| EBIT | −2 363 | −4 835 | −4 125 | 1 229 | −310 | 1 426 | −13 397 | 2 314 | −7 760 | −8 515 | −14 313 | −19 424 | −8 916 |
| Net financials | −191 | 34 735 | 38 883 | 44 172 | 39 463 | 54 126 | 43 181 | 34 053 | −14 930 | −14 532 | 9 021 | 17 598 | −2 423 |
| Profit before tax | −2 554 | 29 900 | 34 758 | 45 401 | 39 153 | 55 552 | 29 784 | 36 368 | −22 690 | −23 047 | −5 292 | −1 826 | −11 339 |
| Tax | −551 | 7 557 | 9 231 | 12 329 | 11 679 | 13 360 | 7 003 | 8 020 | −2 415 | −381 | −1 129 | −346 | −2 356 |
| Net profit | −2 003 | 22 343 | 25 527 | 33 072 | 27 475 | 42 192 | 22 781 | 28 347 | −20 275 | −22 666 | −4 163 | −1 479 | −8 983 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 299 | 138 209 | 135 709 | 146 877 | 129 505 | 137 158 | 120 255 | 197 910 | 152 196 | 108 320 | 119 227 | 244 018 | 260 140 |
| Equity | 23 456 | 34 229 | 42 236 | 47 308 | 43 328 | 61 199 | 57 577 | 83 294 | 63 019 | 30 587 | 24 972 | 39 493 | 55 510 |
| Long-term debt | 46 777 | 57 599 | 40 000 | 35 788 | 15 789 | 11 905 | 17 985 | 29 886 | 23 813 | 29 144 | 22 498 | 22 579 | 37 395 |
| Short-term debt | 27 066 | 42 738 | 50 437 | 61 353 | 68 567 | 62 839 | 44 085 | 84 729 | 65 364 | 48 589 | 71 756 | 181 946 | 167 235 |
| Total debt | 73 843 | 100 337 | 90 437 | 97 141 | 84 356 | 74 744 | 62 070 | 114 615 | 89 177 | 77 733 | 94 255 | 204 525 | 204 631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Raise Gruppen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn-Arild Skogvoll Veiby | Chief Executive Officer | 0 companies |
| Karl Arne Sjo Jespersen | Chief Executive Officer | 0 companies |
| Inger Ellen Sandåker Nicolaisen | Chairman | 0 companies |
| Morten Steenstrup | Board of Directors | 0 companies |
| Truls Martin Aanstad | Board of Directors | 0 companies |
| Christinah Sandåker Nicolaisen | Board of Directors | 0 companies |
| Øystein Alexander Eskeland | Board of Directors | 0 companies |
| Knut Lysklætt | Board of Directors | 0 companies |