| Revenue | NOK 38,3M | +118% |
| EBITDA | NOK 5,2M | +277% |
| Net profit | NOK 3,5M | +1063% |
| Total assets | NOK 44,7M | +218% |
| Equity | NOK 8,5M | +25% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 63 810 | 72 714 | 8 250 | 17 573 | 38 289 |
| Staff expenses | −7 314 | −2 278 | −34 | −2 376 | −5 411 |
| EBITDA | −4 087 | −1 628 | 2 697 | 1 373 | 5 170 |
| Depreciation & amort. | −788 | −820 | −820 | −817 | −875 |
| EBIT | −4 876 | −2 447 | 1 877 | 556 | 4 296 |
| Net financials | −96 | 399 | −32 | −169 | 191 |
| Profit before tax | −4 972 | −2 048 | 1 844 | 387 | 4 487 |
| Tax | −1 093 | −451 | 450 | 86 | 991 |
| Net profit | −3 878 | −1 597 | 1 395 | 301 | 3 496 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 978 | 21 256 | 20 972 | 14 067 | 44 730 |
| Equity | −117 | −1 714 | 5 540 | 6 813 | 8 499 |
| Long-term debt | 6 559 | 6 061 | 893 | 2 828 | 1 133 |
| Short-term debt | 16 535 | 16 909 | 14 539 | 4 427 | 35 099 |
| Total debt | 23 095 | 22 970 | 15 432 | 7 255 | 36 231 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Fjeldberg | Chief Executive Officer | 0 companies |
| Mads Engen Sopp | Chief Executive Officer | 0 companies |
| Tina Østnes Øye | Board of Directors | 0 companies |
| Frode Østnes | Chairman | 0 companies |
| Trine Holter | Board of Directors | 0 companies |
| Håvard Hammertrø | Chairman | 0 companies |
| Leif Christian Salomonsen | Chairman | 0 companies |