| Revenue | NOK 625K | +161% |
| EBITDA | NOK 494K | +151% |
| Net profit | NOK 3,3M | -68% |
| Total assets | NOK 105,2M | +2% |
| Equity | NOK 91,5M | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 22 | 37 | 32 | 0 | 0 | 0 | 239 | 625 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −271 |
| EBITDA | −53 | −56 | −38 | −645 | −1 214 | −158 | 155 | 125 | −55 | 167 | 145 | 196 | 494 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −246 |
| EBIT | −53 | −56 | −38 | −645 | −1 214 | −158 | 155 | 125 | −55 | 167 | 145 | 187 | 247 |
| Net financials | −0 | 6 175 | 9 422 | −78 | 2 420 | 25 002 | 8 290 | 6 970 | 7 931 | 9 339 | 1 434 | 9 659 | 2 988 |
| Profit before tax | −53 | 6 119 | 9 384 | −723 | 1 206 | 24 843 | 8 445 | 7 095 | 7 876 | 9 505 | 1 580 | 9 847 | 3 235 |
| Tax | −0 | −0 | 176 | 132 | 260 | −0 | −0 | 176 | 214 | −0 | −0 | −484 | −100 |
| Net profit | −53 | 6 119 | 9 208 | −855 | 946 | 24 843 | 8 445 | 6 919 | 7 663 | 9 505 | 1 580 | 10 330 | 3 335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44 589 | 51 717 | 59 130 | 59 508 | 60 531 | 76 975 | 80 865 | 82 398 | 90 155 | 106 127 | 102 745 | 103 416 | 105 203 |
| Equity | 44 488 | 49 745 | 58 953 | 48 098 | 49 043 | 73 887 | 80 332 | 76 975 | 87 419 | 92 924 | 92 504 | 88 834 | 91 485 |
| Long-term debt | 0 | 0 | 123 | 0 | 3 700 | 0 | 0 | 0 | 0 | 5 000 | 4 000 | 7 500 | 6 500 |
| Short-term debt | 100 | 1 972 | 54 | 11 410 | 7 787 | 3 089 | 533 | 5 422 | 2 736 | 8 203 | 6 241 | 7 082 | 7 218 |
| Total debt | 100 | 1 972 | 177 | 11 410 | 11 487 | 3 089 | 533 | 5 422 | 2 736 | 13 203 | 10 241 | 14 582 | 13 718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
VO Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arne Norval Mathisen | Chief Executive Officer | 0 companies |
| Viviann Olsen | Deputy Member | 0 companies |