| Revenue | NOK 28,8M | +47% |
| EBITDA | NOK 2,1M | +254% |
| Net profit | NOK 931K | +152% |
| Total assets | NOK 9,9M | -13% |
| Equity | NOK 3,9M | +44% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 513 | 24 052 | 24 371 | 19 586 | 28 778 |
| Staff expenses | −10 695 | −9 337 | −10 032 | −9 375 | −10 519 |
| EBITDA | 4 541 | 1 791 | 756 | −1 356 | 2 084 |
| Depreciation & amort. | −1 771 | −1 272 | −701 | −786 | −757 |
| EBIT | 2 769 | 519 | 55 | −2 143 | 1 327 |
| Net financials | −57 | −38 | −40 | −151 | −133 |
| Profit before tax | 2 712 | 480 | 15 | −2 294 | 1 193 |
| Tax | 597 | 106 | 3 | −505 | 263 |
| Net profit | 2 115 | 375 | 12 | −1 789 | 931 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 059 | 9 074 | 11 875 | 11 313 | 9 887 |
| Equity | 3 122 | 2 497 | 2 509 | 2 669 | 3 850 |
| Long-term debt | 1 827 | 1 192 | 2 720 | 1 964 | 1 405 |
| Short-term debt | 7 109 | 5 385 | 6 646 | 6 680 | 4 632 |
| Total debt | 8 937 | 6 577 | 9 366 | 8 643 | 6 037 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TB Chief Executive Officer | Chief Executive Officer | 2012 |
BK Deputy Member | Deputy Member | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Berg | Chief Executive Officer | 0 companies |
| Bente Karin Grønn | Deputy Member | 0 companies |