| Revenue | NOK 320K | -10% |
| EBITDA | NOK 116K | -11% |
| Net profit | NOK 20K | -33% |
| Total assets | NOK 618K | -19% |
| Equity | NOK 22K | +1231% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 412 | 385 | 320 | 356 | 320 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 186 | 110 | −52 | 130 | 116 |
| Depreciation & amort. | −81 | −81 | −81 | −84 | −81 |
| EBIT | 105 | 29 | −134 | 45 | 34 |
| Net financials | −19 | −18 | −17 | −15 | −14 |
| Profit before tax | 86 | 11 | −150 | 30 | 20 |
| Tax | 19 | 2 | −22 | −0 | −0 |
| Net profit | 67 | 9 | −128 | 30 | 20 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 876 | 985 | 760 | 759 | 618 |
| Equity | 91 | 100 | −28 | 2 | 22 |
| Long-term debt | 731 | 684 | 612 | 612 | 512 |
| Short-term debt | 54 | 202 | 177 | 146 | 85 |
| Total debt | 785 | 885 | 789 | 758 | 597 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (1) | ||
RS Accountant | Accountant | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
AB | Board of Directors | 2023 |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Storsve | Accountant | 0 companies |
| Jan Egil Tillereggen | Chief Executive Officer | 0 companies |
| Jonas Graneggen Bjørklimark | Board of Directors | 0 companies |
| Arild Haugen | Board of Directors | 0 companies |
| Arild Bø | Board of Directors | 0 companies |
| Per Håvard Dahl Ramlo | Chairman | 0 companies |
| Monica Tømmervold Devle | Board of Directors | 0 companies |