| Revenue | NOK 800K | +33% |
| EBITDA | NOK 791K | +33% |
| Net profit | NOK 683K | +45% |
| Total assets | NOK 4,4M | +0% |
| Equity | NOK 2,5M | +37% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 201 | 201 | 201 | 0 | 300 | 300 | 550 | 600 | 600 | 800 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | −17 | −19 | 183 | 176 | 180 | −22 | 242 | 270 | 535 | 586 | 593 | 791 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 | −17 | −19 | 183 | 176 | 180 | −22 | 242 | 270 | 535 | 586 | 593 | 791 |
| Net financials | −13 | 163 | 70 | −105 | −92 | −81 | −80 | −57 | −249 | −154 | −172 | −122 | −108 |
| Profit before tax | −18 | 145 | 52 | 78 | 84 | 99 | −103 | 185 | 20 | 381 | 414 | 471 | 683 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −18 | 145 | 52 | 78 | 84 | 99 | −103 | 185 | 20 | 381 | 414 | 471 | 683 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 034 | 2 334 | 2 285 | 2 282 | 2 317 | 2 186 | 2 122 | 4 362 | 4 385 | 4 437 | 4 389 | 4 388 | 4 378 |
| Equity | 2 | 147 | 198 | 276 | 360 | 459 | 357 | 541 | 562 | 943 | 1 357 | 1 828 | 2 511 |
| Long-term debt | 2 020 | 2 020 | 1 796 | 1 571 | 1 347 | 1 122 | 977 | 750 | 2 833 | 2 500 | 2 167 | 0 | 0 |
| Short-term debt | 13 | 167 | 291 | 435 | 611 | 604 | 788 | 3 070 | 990 | 994 | 865 | 2 560 | 1 867 |
| Total debt | 2 033 | 2 187 | 2 086 | 2 006 | 1 957 | 1 726 | 1 765 | 3 820 | 3 824 | 3 494 | 3 032 | 2 560 | 1 867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inga-Marie Eltoft | Deputy Member | 0 companies |
| Tor Inge Nilsen | Chairman | 0 companies |