| Revenue | NOK 11M | -13% |
| EBITDA | NOK -1,1M | -94% |
| Net profit | NOK -1,2M | -58% |
| Total assets | NOK 5,2M | -14% |
| Equity | NOK 2,2M | -36% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 652 | 2 440 | 3 545 | 4 008 | 5 707 | 6 578 | 8 507 | 15 074 | 16 054 | 15 255 | 12 632 | 10 985 |
| Staff expenses | −264 | −465 | −707 | −928 | −1 286 | −1 345 | −1 870 | −2 004 | −2 654 | −2 541 | −2 392 | −2 194 |
| EBITDA | −13 | 115 | 96 | 76 | 169 | 297 | 278 | 1 924 | 2 033 | 1 406 | −558 | −1 083 |
| Depreciation & amort. | −0 | −13 | −15 | −13 | −11 | −10 | −5 | −5 | −119 | −138 | −134 | −34 |
| EBIT | −13 | 102 | 81 | 63 | 157 | 287 | 273 | 1 919 | 1 914 | 1 269 | −692 | −1 117 |
| Net financials | −1 | −1 | −2 | −20 | −9 | −5 | −65 | −87 | −266 | −78 | −103 | −130 |
| Profit before tax | −14 | 101 | 79 | 43 | 148 | 282 | 208 | 1 832 | 1 648 | 1 191 | −795 | −1 247 |
| Tax | −0 | 24 | 22 | 11 | 35 | 65 | 52 | 436 | 356 | 276 | −6 | −0 |
| Net profit | −14 | 77 | 58 | 31 | 112 | 217 | 156 | 1 396 | 1 292 | 914 | −789 | −1 247 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 244 | 438 | 809 | 691 | 1 108 | 1 701 | 1 892 | 4 314 | 5 297 | 9 357 | 5 998 | 5 152 |
| Equity | 11 | 90 | 148 | 179 | 291 | 509 | 665 | 2 061 | 3 353 | 4 268 | 3 479 | 2 232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 6 | 0 | 0 |
| Short-term debt | 233 | 348 | 661 | 512 | 816 | 1 191 | 1 225 | 2 252 | 1 943 | 5 084 | 2 520 | 2 920 |
| Total debt | 233 | 348 | 661 | 512 | 816 | 1 192 | 1 226 | 2 252 | 1 943 | 5 089 | 2 520 | 2 920 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Fagermoen | Board of Directors | 0 companies |
| Asle Stenvaagnes | Board of Directors | 0 companies |
| Seamus Patrick Fox | Chairman | 0 companies |