| Revenue | NOK 2,3M | -50% |
| EBITDA | NOK -575K | -137% |
| Net profit | NOK -844K | -84% |
| Total assets | NOK 2,3M | -35% |
| Equity | NOK 1,9M | -30% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 648 | 6 099 | 5 641 | 4 613 | 2 296 |
| Staff expenses | −2 441 | −2 341 | −1 928 | −1 718 | −820 |
| EBITDA | 529 | 328 | 397 | −243 | −575 |
| Depreciation & amort. | −415 | −441 | −354 | −349 | −366 |
| EBIT | 114 | −112 | 43 | −591 | −941 |
| Net financials | 7 | −0 | 0 | 4 | 3 |
| Profit before tax | 122 | −112 | 43 | −587 | −938 |
| Tax | 28 | −25 | 10 | −128 | −94 |
| Net profit | 93 | −88 | 34 | −459 | −844 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 310 | 4 926 | 4 613 | 3 612 | 2 347 |
| Equity | 3 643 | 3 612 | 3 646 | 2 787 | 1 943 |
| Long-term debt | 222 | 213 | 222 | 94 | 0 |
| Short-term debt | 1 446 | 1 101 | 745 | 732 | 405 |
| Total debt | 1 667 | 1 314 | 968 | 826 | 405 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Beylegaard Pedersen | Deputy Member | 0 companies |
| Anja Cecilie Beylegaard Pedersen | Chairman | 0 companies |
| Kristian Stormyr | Board of Directors | 0 companies |
| Andre Beylegaard Pedersen | Board of Directors | 0 companies |