| Revenue | NOK 80K | -79% |
| EBITDA | NOK -197K | -541% |
| Net profit | NOK -222K | -198% |
| Total assets | NOK 992K | -37% |
| Equity | NOK -165K | -247% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 389 | 959 | 984 | 961 | 742 | 509 | 1 318 | 2 374 | 1 021 | 1 155 | 991 | 378 | 80 |
| Staff expenses | −4 | −48 | −60 | −65 | −20 | −70 | −0 | −1 | −0 | −0 | −4 | −0 | −0 |
| EBITDA | 1 | 40 | 16 | 37 | −42 | 42 | 23 | −93 | −67 | 148 | 4 | −31 | −197 |
| Depreciation & amort. | −0 | −0 | −4 | −5 | −8 | −0 | −58 | −50 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 | 40 | 12 | 32 | −50 | 42 | −35 | −143 | −67 | 148 | 4 | −31 | −197 |
| Net financials | −1 | −3 | −6 | −49 | −4 | −5 | −78 | −71 | −167 | −150 | −93 | −44 | −42 |
| Profit before tax | 0 | 36 | 6 | −17 | −54 | 37 | −112 | −214 | −234 | −3 | −90 | −75 | −238 |
| Tax | −0 | 11 | 10 | −0 | −0 | −0 | −0 | −0 | −51 | −0 | −0 | −0 | −17 |
| Net profit | 0 | 26 | −4 | −17 | −54 | 37 | −112 | −214 | −183 | −3 | −90 | −75 | −222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 267 | 258 | 253 | 377 | 312 | 325 | 1 035 | 1 362 | 1 431 | 1 196 | 1 762 | 1 582 | 992 |
| Equity | 100 | 129 | 100 | 153 | 100 | 100 | −12 | −226 | 61 | −104 | 202 | 112 | −165 |
| Long-term debt | 0 | 0 | 0 | 0 | 13 | 0 | 428 | 849 | 859 | 840 | 971 | 1 013 | 1 056 |
| Short-term debt | 167 | 129 | 153 | 224 | 199 | 225 | 620 | 740 | 510 | 460 | 588 | 457 | 101 |
| Total debt | 167 | 129 | 153 | 224 | 212 | 225 | 1 047 | 1 589 | 1 370 | 1 300 | 1 559 | 1 469 | 1 157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tore Forberg | Deputy Member | 0 companies |
| Randi Gulowsen | Board of Directors | 0 companies |
| Lill-Hege Forberg | Chairman | 0 companies |