| Revenue | NOK 16,2M | -33% |
| EBITDA | NOK -1,4M | -495% |
| Net profit | NOK -2M | -313% |
| Total assets | NOK 4,1M | -47% |
| Equity | NOK -1,6M | -472% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 085 | 25 026 | 32 188 | 24 023 | 16 193 |
| Staff expenses | −7 006 | −9 036 | −11 624 | −8 413 | −5 989 |
| EBITDA | 34 | 468 | −294 | −242 | −1 442 |
| Depreciation & amort. | −200 | −123 | −170 | −182 | −146 |
| EBIT | −167 | 345 | −464 | −425 | −1 588 |
| Net financials | −35 | −36 | −83 | −52 | −381 |
| Profit before tax | −202 | 310 | −547 | −477 | −1 969 |
| Tax | −44 | 32 | 5 | −0 | −0 |
| Net profit | −158 | 278 | −553 | −477 | −1 969 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 246 | 9 615 | 9 947 | 7 766 | 4 116 |
| Equity | 1 170 | 1 447 | 894 | 417 | −1 551 |
| Long-term debt | 4 450 | 4 097 | 3 866 | 3 520 | 3 334 |
| Short-term debt | 2 626 | 4 071 | 5 186 | 3 828 | 2 333 |
| Total debt | 7 077 | 8 168 | 9 052 | 7 348 | 5 667 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
ST Chief Executive Officer | Chief Executive Officer | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2018 | |
| Chairman | 2025 | |
| Former (1) | ||
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Martens | Chief Executive Officer | 0 companies |
| Steinar Tamnes | Chief Executive Officer | 0 companies |
| Rune Buraas | Board of Directors | 0 companies |
| Jon Indset | Board of Directors | 0 companies |
| Lars Tronhus | Board of Directors | 0 companies |
| Hans Petter Kvikne | Chairman | 0 companies |
| Morten Evavold | Board of Directors | 0 companies |
| Amund Bromstad | Board of Directors | 0 companies |
| John Martin Illøkken | Chairman | 0 companies |