| Revenue | NOK 17,1M | -14% |
| EBITDA | NOK -797K | -154% |
| Net profit | NOK -1,3M | -261% |
| Total assets | NOK 4M | -30% |
| Equity | NOK 39K | -97% |
| Employees | 16 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 15 483 | 11 990 | 16 794 | 19 970 | 17 139 |
| Staff expenses | −6 948 | −5 430 | −6 224 | −8 642 | −8 824 |
| EBITDA | 1 364 | 1 167 | 2 869 | 1 474 | −797 |
| Depreciation & amort. | −607 | −477 | −201 | −260 | −182 |
| EBIT | 757 | 690 | 2 667 | 1 214 | −980 |
| Net financials | −92 | −95 | −106 | −168 | −157 |
| Profit before tax | 666 | 595 | 2 562 | 1 045 | −1 136 |
| Tax | 146 | 131 | 564 | 230 | 180 |
| Net profit | 519 | 464 | 1 997 | 815 | −1 316 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3 372 | 5 411 | 7 381 | 5 632 | 3 957 |
| Equity | 778 | 1 242 | 3 240 | 1 355 | 39 |
| Long-term debt | 0 | 2 000 | 1 185 | 996 | 700 |
| Short-term debt | 2 594 | 2 169 | 2 956 | 3 280 | 3 218 |
| Total debt | 2 594 | 4 169 | 4 141 | 4 277 | 3 918 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LT Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
CB Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Therese Barikmo Stuhr | Chief Executive Officer | 0 companies |
| Christina Bollmann | Chief Executive Officer | 0 companies |
| Alf Sætre | Board of Directors | 0 companies |
| Jonathan Christopher Lynn | Board of Directors | 0 companies |
| Odd Einar Tufteland | Board of Directors | 0 companies |
| Alf Roald Sætre | Chairman | 0 companies |
| Karianne Godøy Sætre | Board of Directors | 0 companies |