| Revenue | NOK 636K | +16% |
| EBITDA | NOK -2,1M | -294% |
| Net profit | NOK -2,4M | -1779% |
| Total assets | NOK 856K | -60% |
| Equity | NOK -2,7M | -790% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 230 | 3 450 | 1 159 | 512 | 548 | 709 | 637 | 518 | 264 | 387 | 1 332 | 549 | 636 |
| Staff expenses | −186 | −1 318 | −422 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −820 | −784 | −78 |
| EBITDA | −75 | −517 | 181 | −354 | 147 | 350 | 330 | 337 | 161 | 256 | 32 | −524 | −2 067 |
| Depreciation & amort. | −3 | −74 | −99 | −94 | −71 | −63 | −68 | −68 | −68 | −68 | −9 | −4 | −4 |
| EBIT | −78 | −591 | 82 | −449 | 76 | 288 | 262 | 269 | 93 | 188 | 23 | −528 | −2 071 |
| Net financials | 0 | −66 | −102 | −152 | −86 | −62 | −206 | −56 | −47 | −37 | 12 | 399 | −345 |
| Profit before tax | −78 | −657 | −20 | −601 | −9 | 226 | 56 | 213 | 46 | 151 | 35 | −129 | −2 416 |
| Tax | −0 | −0 | −0 | −0 | −0 | 49 | 50 | 64 | 14 | 33 | −0 | −0 | 8 |
| Net profit | −78 | −657 | −20 | −601 | −9 | 177 | 7 | 149 | 32 | 118 | 35 | −129 | −2 425 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 317 | 2 406 | 2 358 | 1 743 | 1 698 | 1 700 | 1 491 | 1 533 | 1 967 | 2 698 | 3 210 | 2 126 | 856 |
| Equity | −56 | −712 | −733 | −357 | −367 | −190 | −183 | −34 | −2 | 116 | −178 | −307 | −2 732 |
| Long-term debt | 0 | 1 731 | 1 756 | 1 807 | 0 | 0 | 0 | 0 | 150 | 150 | 1 050 | 1 000 | 0 |
| Short-term debt | 373 | 1 387 | 1 335 | 294 | 2 065 | 1 889 | 1 674 | 1 568 | 1 820 | 2 432 | 2 338 | 1 433 | 1 367 |
| Total debt | 373 | 3 118 | 3 091 | 2 100 | 2 065 | 1 889 | 1 674 | 1 568 | 1 970 | 2 582 | 3 388 | 2 433 | 3 587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Odda Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom-Jøran Johnsen | Chief Executive Officer | 0 companies |
| Rune Johan Simonsen | Board of Directors | 0 companies |
| Tor Petter Stensland | Chairman | 0 companies |