| Revenue | NOK 0 | — |
| EBITDA | NOK -165K | +44% |
| Net profit | NOK -457K | -135% |
| Total assets | NOK 13,1M | -1% |
| Equity | NOK 1,5M | -28% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 33 | 0 | 0 | 0 |
| Staff expenses | −785 | −649 | −822 | −50 | −0 |
| EBITDA | −904 | −727 | −994 | −294 | −165 |
| Depreciation & amort. | −3 | −3 | −3 | −3 | −3 |
| EBIT | −908 | −731 | −998 | −297 | −168 |
| Net financials | −122 | 7 732 | 3 672 | 1 586 | −418 |
| Profit before tax | −1 030 | 7 001 | 2 674 | 1 288 | −586 |
| Tax | −227 | −60 | −266 | −2 | −129 |
| Net profit | −803 | 7 061 | 2 940 | 1 290 | −457 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 940 | 18 130 | 15 291 | 13 250 | 13 122 |
| Equity | 3 323 | 1 674 | 1 506 | 2 057 | 1 479 |
| Long-term debt | 27 831 | 6 525 | 8 106 | 9 499 | 10 785 |
| Short-term debt | 786 | 9 930 | 5 679 | 1 694 | 858 |
| Total debt | 28 617 | 16 456 | 13 785 | 11 193 | 11 642 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
BH Deputy Member | Deputy Member | 2017 |
SW Deputy Member | Deputy Member | 2017 |
BB Deputy Member | Deputy Member | 2017 |
MW Deputy Member | Deputy Member | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Barbara Halstensen | Deputy Member | 0 companies |
| Stian Waitz Halstensen | Deputy Member | 0 companies |
| Barbara Baklarz | Deputy Member | 0 companies |
| Martin Waitz Halstensen | Deputy Member | 0 companies |
| Rune Halstensen | Chairman | 0 companies |