| Revenue | NOK 16,8M | +9% |
| EBITDA | NOK 10,9M | +16% |
| Net profit | NOK -174K | +75% |
| Total assets | NOK 180,7M | -2% |
| Equity | NOK 35,4M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 600 | 13 939 | 14 696 | 15 375 | 16 835 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 9 784 | 9 113 | 9 441 | 9 373 | 10 855 |
| Depreciation & amort. | −3 334 | −3 340 | −3 340 | −3 331 | −3 367 |
| EBIT | 6 449 | 5 773 | 6 101 | 6 041 | 7 489 |
| Net financials | −4 928 | −4 418 | −5 217 | −6 953 | −7 712 |
| Profit before tax | 1 521 | 1 355 | 885 | −912 | −224 |
| Tax | 335 | 298 | 195 | −201 | −49 |
| Net profit | 1 186 | 1 057 | 690 | −711 | −174 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 188 811 | 184 304 | 179 739 | 185 302 | 180 728 |
| Equity | 32 870 | 33 926 | 34 616 | 35 040 | 35 355 |
| Long-term debt | 155 331 | 149 773 | 144 146 | 138 465 | 132 754 |
| Short-term debt | 610 | 605 | 977 | 11 797 | 12 619 |
| Total debt | 155 941 | 150 378 | 145 122 | 150 262 | 145 373 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Otto | Board of Directors | 0 companies |
| Rune Nilsen | Board of Directors | 0 companies |
| Hanne Fosbæk Danielsen | Board of Directors | 0 companies |
| Terje Danielsen | Chairman | 0 companies |
| Lotte Fosbæk Danielsen | Board of Directors | 0 companies |