| Revenue | NOK 33K | +17% |
| EBITDA | NOK -96K | -58% |
| Net profit | NOK -102K | -56% |
| Total assets | NOK 617K | -2% |
| Equity | NOK -2,1M | -5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 091 | 1 091 | 1 171 | 1 158 | 1 160 | 1 556 | 26 760 | 36 | 0 | 1 830 | 34 | 28 | 33 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −28 | −28 | −0 | −0 | −0 | −0 |
| EBITDA | 998 | 936 | 1 018 | −253 | 595 | 981 | 25 767 | −4 139 | −1 436 | 1 056 | −137 | −61 | −96 |
| Depreciation & amort. | −172 | −207 | −207 | −207 | −242 | −286 | −0 | −138 | −166 | −0 | −0 | −5 | −5 |
| EBIT | 826 | 729 | 811 | −460 | 353 | 695 | 25 767 | −4 278 | −1 602 | 1 056 | −137 | −66 | −101 |
| Net financials | −276 | −294 | −373 | −308 | −220 | −227 | −196 | 114 | 294 | −2 892 | −14 | 0 | −2 |
| Profit before tax | 549 | 435 | 438 | −768 | 132 | 467 | 25 572 | −4 164 | −1 308 | −1 836 | −150 | −66 | −102 |
| Tax | 547 | 114 | 118 | −211 | 176 | 96 | 5 695 | −916 | 723 | 235 | −0 | −0 | −0 |
| Net profit | 3 | 321 | 320 | −557 | −44 | 372 | 19 877 | −3 248 | −2 585 | −2 071 | −150 | −66 | −102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 027 | 10 011 | 9 910 | 9 244 | 8 181 | 8 137 | 28 490 | 22 974 | 19 047 | 2 639 | 625 | 629 | 617 |
| Equity | 1 004 | 1 019 | 1 042 | 485 | 441 | 536 | 1 028 | −2 448 | −5 033 | −1 736 | −1 886 | −1 952 | −2 054 |
| Long-term debt | 8 505 | 8 855 | 8 650 | 8 247 | 6 764 | 6 538 | 5 267 | 23 880 | 22 749 | 1 951 | 2 549 | 2 581 | 2 666 |
| Short-term debt | 518 | 137 | 218 | 512 | 976 | 1 064 | 22 195 | 1 542 | 1 331 | 2 424 | −37 | 0 | 5 |
| Total debt | 9 024 | 8 992 | 8 869 | 8 759 | 7 739 | 7 602 | 27 462 | 25 422 | 24 080 | 4 375 | 2 512 | 2 581 | 2 671 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
TK Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sefa Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Johnny Rådal | Chief Executive Officer | 0 companies |
| Torild Kjøren | Deputy Member | 0 companies |