| Revenue | NOK 2,8M | +10% |
| EBITDA | NOK -8K | -104% |
| Net profit | NOK -30K | -120% |
| Total assets | NOK 811K | +14% |
| Equity | NOK 280K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85 | 1 015 | 1 574 | 2 052 | 2 471 | 2 102 | 1 573 | 1 954 | 2 108 | 2 581 | 2 846 |
| Staff expenses | −1 | −696 | −907 | −1 324 | −1 582 | −1 209 | −936 | −1 377 | −999 | −1 519 | −2 081 |
| EBITDA | 29 | −120 | 82 | 51 | −144 | 11 | −43 | 28 | 283 | 192 | −8 |
| Depreciation & amort. | −0 | −0 | −5 | −6 | −6 | −3 | −0 | −0 | −7 | −1 | −55 |
| EBIT | 29 | −120 | 77 | 45 | −150 | 9 | −43 | 28 | 276 | 190 | −63 |
| Net financials | 0 | 0 | −0 | −0 | 0 | −0 | −2 | −1 | −1 | 2 | 18 |
| Profit before tax | 29 | −120 | 77 | 45 | −150 | 8 | −45 | 27 | 275 | 192 | −45 |
| Tax | 5 | −0 | −0 | 2 | −2 | −0 | −0 | −0 | 32 | 42 | −15 |
| Net profit | 24 | −120 | 77 | 43 | −147 | 8 | −45 | 27 | 243 | 150 | −30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 | 94 | 327 | 343 | 293 | 235 | 263 | 184 | 544 | 708 | 811 |
| Equity | 44 | −76 | 0 | 43 | −104 | −96 | −141 | −113 | 130 | 310 | 280 |
| Long-term debt | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Short-term debt | 17 | 165 | 320 | 291 | 390 | 323 | 397 | 289 | 404 | 396 | 531 |
| Total debt | 22 | 171 | 326 | 300 | 397 | 331 | 404 | 297 | 415 | 399 | 531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Deputy Member | Deputy Member | 2021 | — | — |
HO Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Gunnar Hagen | Deputy Member | 0 companies |
| Hedda Obstfelder | Deputy Member | 0 companies |
| Marianne Fure Tangen | Board of Directors | 0 companies |
| Dag Roger Støveren | Board of Directors | 0 companies |
| Ann Kristin Støveren | Chairman | 0 companies |
| Jan Tore Eger-Heed | Board of Directors | 0 companies |