| Revenue | NOK 19,5M | +3% |
| EBITDA | NOK 653K | -9% |
| Net profit | NOK 426K | -13% |
| Total assets | NOK 5,2M | -1% |
| Equity | NOK 3,3M | +15% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 748 | 8 993 | 9 396 | 9 038 | 10 387 | 11 462 | 12 173 | 13 899 | 18 173 | 18 422 | 17 324 | 18 928 | 19 482 |
| Staff expenses | −173 | −1 400 | −1 274 | −1 313 | −1 317 | −1 341 | −1 186 | −1 124 | −1 373 | −1 567 | −1 666 | −1 730 | −1 796 |
| EBITDA | −265 | −778 | −161 | 104 | 193 | 307 | 511 | 707 | 1 159 | 962 | 492 | 717 | 653 |
| Depreciation & amort. | −8 | −125 | −127 | −101 | −82 | −75 | −9 | −13 | −20 | −16 | −11 | −8 | −21 |
| EBIT | −273 | −902 | −287 | 3 | 110 | 232 | 501 | 694 | 1 138 | 946 | 481 | 709 | 632 |
| Net financials | −6 | −146 | −177 | −213 | −182 | −188 | −180 | −128 | −95 | −62 | −67 | −79 | −63 |
| Profit before tax | −279 | −1 049 | −465 | −210 | −72 | 43 | 321 | 565 | 1 043 | 884 | 414 | 630 | 569 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 44 | 203 | 101 | 143 | 143 |
| Net profit | −279 | −1 049 | −465 | −210 | −72 | 43 | 321 | 565 | 999 | 682 | 313 | 488 | 426 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 707 | 3 047 | 2 920 | 2 726 | 2 840 | 2 871 | 2 874 | 3 122 | 4 782 | 5 195 | 5 120 | 5 225 | 5 173 |
| Equity | 1 171 | 122 | −343 | −553 | −624 | −381 | −60 | 505 | 1 504 | 2 186 | 2 399 | 2 887 | 3 313 |
| Long-term debt | 992 | 1 815 | 1 815 | 1 698 | 1 496 | 1 294 | 1 983 | 2 031 | 1 827 | 1 620 | 1 260 | 900 | 540 |
| Short-term debt | 3 544 | 1 110 | 1 448 | 1 581 | 1 968 | 1 957 | 951 | 586 | 1 450 | 1 389 | 1 461 | 1 437 | 1 320 |
| Total debt | 4 536 | 2 925 | 3 263 | 3 279 | 3 464 | 3 252 | 2 934 | 2 617 | 3 278 | 3 009 | 2 721 | 2 337 | 1 860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.7% | 20.7% | 2024 | |
Evje Matsenter As | Company | 10.3% | 10.3% | 2024 |
Sleipner Invest As | Company | 10.3% | 10.3% | 2024 |
Tervi As | Company | 10.3% | 10.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Olsen | Chief Executive Officer | 0 companies |
| Harald Fredriksen | Board of Directors | 0 companies |
| Terje Vasland | Board of Directors | 0 companies |
| Tomas Fredriksen | Board of Directors | 0 companies |
| Gunnar Greibrokk | Chairman | 0 companies |
| Laila Marie Uldal | Board of Directors | 0 companies |