| Revenue | NOK 24,6M | -3% |
| EBITDA | NOK -1M | -47% |
| Net profit | NOK -1,5M | -51% |
| Total assets | NOK 18,1M | -6% |
| Equity | NOK -3,8M | -11% |
| Employees | 26 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 290 | 445 | 316 | 2 309 | 11 794 | 22 027 | 7 840 | 10 413 | 18 973 | 25 268 | 24 573 |
| Staff expenses | −0 | −0 | −0 | −0 | −39 | −5 534 | −8 708 | −9 321 | −4 932 | −4 810 | −8 438 | −11 141 | −11 423 |
| EBITDA | −10 | −12 | 160 | 39 | −225 | −8 424 | −6 433 | 676 | −4 860 | −3 650 | −4 223 | −711 | −1 047 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −31 | −400 | −414 | −477 | −564 | −575 | −531 | −535 | −459 |
| EBIT | −10 | −12 | 160 | 39 | −256 | −8 823 | −6 848 | 199 | −5 424 | −4 225 | −4 754 | −1 247 | −1 506 |
| Net financials | 0 | 0 | −5 | −3 | −10 | −35 | −36 | 298 | −43 | −48 | −33 | −6 | −37 |
| Profit before tax | −10 | −12 | 155 | 36 | −267 | −8 859 | −6 883 | 497 | −5 467 | −4 273 | −4 787 | −1 252 | −1 543 |
| Tax | −0 | −0 | 36 | 10 | −0 | −0 | −2 447 | −940 | −326 | −440 | −1 716 | −229 | −0 |
| Net profit | −10 | −12 | 119 | 26 | −267 | −8 859 | −4 437 | 1 437 | −5 141 | −3 833 | −3 071 | −1 023 | −1 543 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 | 8 | 177 | 201 | 1 603 | 4 968 | 23 747 | 20 489 | 14 913 | 14 361 | 18 577 | 19 168 | 18 050 |
| Equity | 20 | 8 | 127 | 153 | −114 | −8 973 | −4 734 | 467 | −3 949 | −6 222 | −3 211 | −3 423 | −3 796 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 11 116 | 24 466 | 15 561 | 17 163 | 18 712 | 18 009 | 18 267 | 18 682 |
| Short-term debt | 0 | 0 | 50 | 48 | 1 717 | 2 824 | 4 015 | 4 461 | 1 700 | 1 872 | 3 779 | 4 324 | 3 163 |
| Total debt | 0 | 0 | 50 | 48 | 1 717 | 13 940 | 28 481 | 20 022 | 18 863 | 20 584 | 21 788 | 22 591 | 21 846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
QX Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Baldur Nord As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Qiong Xia | Chief Executive Officer | 0 companies |
| Vegard Moltubakk | Board of Directors | 0 companies |
| Yunlin Zhan | Chairman | 0 companies |